| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
9.96 B |
9.94 B |
8.06 B |
6.51 B |
7.36 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
— |
— |
— |
— |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
9.96 B |
6.60 B |
8.06 B |
6.51 B |
7.36 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
737.00 M |
0.00 |
10.16 B |
7.00 M |
0.00 |
| Incline (Decline) in Inventories |
134.05 B |
147.61 B |
184.50 B |
109.46 B |
107.67 B |
| Decrease in Investments |
125.49 B |
131.60 B |
172.54 B |
95.19 B |
81.61 B |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
1.35 B |
2.88 B |
495.00 M |
141.00 M |
-8.37 B |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
9.22 B |
| Net Cash Flow - Investing |
10.64 B |
18.89 B |
22.61 B |
14.42 B |
17.69 B |
| Proceeds from Stock Options |
110.00 M |
83.00 M |
72.00 M |
51.00 M |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
-14.00 M |
-25.00 M |
1.97 B |
0.00 |
1.01 B |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.84 B |
500.00 M |
0.00 |
1.00 B |
97.00 M |
| Long Term Borrowings |
6.30 B |
2.38 B |
6.07 B |
1.82 B |
934.00 M |
| Incline or Decline in Short Term Borrowings |
1.99 B |
3.41 B |
4.19 B |
6.27 B |
2.48 B |
| Reduction in Long Term Debt |
286.00 M |
732.00 M |
1.43 B |
119.00 M |
763.00 M |
| Cash Dividends Paid Total |
678.00 M |
584.00 M |
457.00 M |
343.00 M |
175.00 M |
| Common Dividends (Cash) |
541.00 M |
450.00 M |
394.00 M |
343.00 M |
175.00 M |
| Preferred Dividends (Cash) |
137.00 M |
134.00 M |
63.00 M |
0.00 |
0.00 |
| Other Sources - Financing |
67.00 M |
11.34 B |
4.14 B |
1.60 B |
37.02 B |
| Other Uses - Financing |
-1.64 B |
11.34 B |
4.09 B |
1.60 B |
8.35 B |
| Net Cash Flow - Financing |
3.94 B |
15.38 B |
14.52 B |
8.28 B |
11.74 B |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |