| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
39.54 M |
38.35 M |
37.57 M |
37.41 M |
38.92 M |
| Depreciation & Depletion |
28.99 M |
26.66 M |
26.07 M |
25.98 M |
26.67 M |
| Amortization of Intangible Assets |
10.55 M |
11.68 M |
11.50 M |
11.44 M |
12.26 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
3.73 M |
-2.13 M |
-4.10 M |
20.06 M |
569,000.00 |
| Funds from Operations |
250.18 M |
236.95 M |
198.37 M |
177.33 M |
147.45 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-26.42 M |
-8.74 M |
-6.80 M |
-275,000.00 |
18.54 M |
| Incline (Decline) in Receivables |
53,000.00 |
-28.16 M |
-20.07 M |
-18.38 M |
-11.34 M |
| Incline (Decline) in Inventories |
-398,000.00 |
-13.52 M |
11.38 M |
-5.17 M |
4.45 M |
| Incline (Decline) in Accounts Payable |
-15.94 M |
26.40 M |
1.96 M |
9.41 M |
12.93 M |
| Incline (Decline) in Income Taxes Payable |
5.42 M |
-4.20 M |
-19.57 M |
3.06 M |
6.58 M |
| Incline (Decline) in Other Accruals |
-11.83 M |
19.70 M |
16.90 M |
8.02 M |
1.34 M |
| Incline (Decline) in Other Assets or Liabilties |
-3.71 M |
-8.96 M |
2.59 M |
2.79 M |
4.58 M |
| Net Cash Flow/Operating Activities |
223.76 M |
228.22 M |
191.57 M |
177.06 M |
165.99 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
999,000.00 |
106,000.00 |
790,000.00 |
4.09 M |
2.29 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
13.31 M |
6.26 M |
4.18 M |
1.42 M |
1.82 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
48.70 M |
41.39 M |
30.94 M |
35.16 M |
28.35 M |
| Proceeds from Stock Options |
5.23 M |
21.17 M |
30.45 M |
27.01 M |
25.57 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
43,000.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
229.67 M |
324.87 M |
264.64 M |
161.83 M |
102.40 M |
| Long Term Borrowings |
306.60 M |
132.30 M |
119.99 M |
667.90 M |
81.03 M |
| Incline or Decline in Short Term Borrowings |
— |
— |
— |
— |
— |
| Reduction in Long Term Debt |
259.57 M |
102.20 M |
234.60 M |
414.58 M |
121.63 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.61 M |
9.57 M |
11.34 M |
0.00 |
0.00 |
| Other Uses - Financing |
-1.74 M |
9.57 M |
11.34 M |
-760,000.00 |
0.00 |
| Net Cash Flow - Financing |
-179.15 M |
-263.98 M |
-337.46 M |
117.74 M |
-117.43 M |
| Effect of Exchange rate on Cash |
934,000.00 |
7.10 M |
3.53 M |
-2.23 M |
1.85 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |