| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
96.05 M |
100.08 M |
116.17 M |
110.68 M |
120.47 M |
| Depreciation & Depletion |
93.30 M |
98.20 M |
114.30 M |
109.30 M |
119.00 M |
| Amortization of Intangible Assets |
2.75 M |
1.88 M |
1.87 M |
1.38 M |
1.47 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-29.77 M |
50.08 M |
27.09 M |
28.96 M |
14.07 M |
| Funds from Operations |
337.56 M |
457.46 M |
509.31 M |
399.52 M |
365.19 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-28.91 M |
-10.16 M |
-79.54 M |
37.80 M |
-12.48 M |
| Incline (Decline) in Receivables |
50.83 M |
-13.76 M |
14.80 M |
-26.27 M |
-5.20 M |
| Incline (Decline) in Inventories |
-4.11 M |
-2.90 M |
-2.66 M |
-11.30 M |
-9.21 M |
| Incline (Decline) in Accounts Payable |
-25.10 M |
12.08 M |
-75.98 M |
72.05 M |
1.18 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Assets or Liabilties |
-50.53 M |
-5.57 M |
-15.70 M |
3.32 M |
752,000.00 |
| Net Cash Flow/Operating Activities |
308.65 M |
447.31 M |
429.77 M |
437.32 M |
352.71 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
2.50 B |
1.86 B |
1.33 B |
859.34 M |
1.06 B |
| Decrease in Investments |
2.58 B |
1.96 B |
943.96 M |
797.69 M |
752.06 M |
| Disposal of Fixed Assets |
166,000.00 |
29.25 M |
1.75 M |
1.34 M |
1.66 M |
| Other Uses - Investing |
0.00 |
5.01 M |
844,000.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
19.83 M |
-55.66 M |
442.22 M |
136.60 M |
370.73 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
95.75 M |
47.23 M |
| Other Proceeds from Sale/Issues of Stock |
33.56 M |
59.11 M |
68.72 M |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
123.93 M |
1.14 B |
0.00 |
3.32 M |
68.28 M |
| Long Term Borrowings |
0.00 |
1.13 B |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
-268.95 M |
223.50 M |
45.45 M |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
246.66 M |
251.96 M |
207.90 M |
120.11 M |
43.00 M |
| Common Dividends (Cash) |
246.66 M |
251.96 M |
207.90 M |
120.11 M |
43.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
6.80 M |
21.18 M |
22.79 M |
0.00 |
0.00 |
| Other Uses - Financing |
6.80 M |
21.18 M |
22.79 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-330.23 M |
-182.70 M |
-385.34 M |
195.82 M |
-18.58 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |