| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
3.73 M |
3.19 M |
3.07 M |
— |
— |
| Depreciation & Depletion |
1.53 M |
1.19 M |
1.07 M |
— |
— |
| Amortization of Intangible Assets |
2.20 M |
2.00 M |
2.00 M |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
7.56 M |
8.37 M |
195,000.00 |
— |
— |
| Deferred Income Taxes |
7.56 M |
8.37 M |
195,000.00 |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
11.78 M |
2.23 M |
26.26 M |
— |
— |
| Funds from Operations |
-17.72 M |
-14.70 M |
-4.67 M |
— |
— |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
— |
— |
| Funds from/for Other Operating Activities |
2.04 M |
428,000.00 |
-10.69 M |
— |
— |
| Incline (Decline) in Receivables |
1.32 M |
-2.14 M |
506,000.00 |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-416,000.00 |
-4.94 M |
-7.15 M |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
1.14 M |
7.50 M |
-4.04 M |
— |
— |
| Net Cash Flow/Operating Activities |
-15.68 M |
-14.27 M |
-15.35 M |
— |
— |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
— |
— |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
— |
— |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
— |
— |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
— |
— |
| Disposal of Fixed Assets |
0.00 |
0.00 |
135,000.00 |
— |
— |
| Other Uses - Investing |
-15,000.00 |
-19,000.00 |
-37.56 M |
— |
— |
| Other Sources - Investing |
15,000.00 |
67,000.00 |
37.63 M |
— |
— |
| Net Cash Flow - Investing |
453,000.00 |
1.25 M |
-37.07 M |
— |
— |
| Proceeds from Stock Options |
1.41 M |
90,000.00 |
84,000.00 |
— |
— |
| Other Proceeds from Sale/Issues of Stock |
37.21 M |
23.50 M |
12.30 M |
— |
— |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
— |
— |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
— |
— |
| Incline or Decline in Short Term Borrowings |
0.00 |
-1.31 M |
-1.29 M |
— |
— |
| Reduction in Long Term Debt |
2.65 M |
4.43 M |
21.20 M |
— |
— |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
— |
— |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
— |
— |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
— |
— |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
— |
— |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
— |
— |
| Net Cash Flow - Financing |
35.97 M |
17.84 M |
-10.10 M |
— |
— |
| Effect of Exchange rate on Cash |
-736,000.00 |
439,000.00 |
1.27 M |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |