| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
2.56 B |
2.06 B |
1.44 B |
903.00 M |
884.00 M |
| Depreciation & Depletion |
1.70 B |
1.40 B |
1.17 B |
863.00 M |
723.00 M |
| Amortization of Intangible Assets |
862.00 M |
656.00 M |
270.00 M |
40.00 M |
161.00 M |
| Deferred Income Taxes and Investment Tax credity |
1.28 B |
1.90 B |
1.87 B |
1.76 B |
1.66 B |
| Deferred Income Taxes |
1.28 B |
1.90 B |
1.87 B |
1.76 B |
1.66 B |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
2.34 B |
787.00 M |
1.18 B |
1.36 B |
2.56 B |
| Funds from Operations |
20.23 B |
21.46 B |
17.11 B |
15.08 B |
15.52 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-1.20 B |
153.00 M |
689.00 M |
-673.00 M |
1.09 B |
| Incline (Decline) in Receivables |
2.22 B |
-1.57 B |
-1.76 B |
-2.07 B |
-1.24 B |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-3.41 B |
1.72 B |
2.45 B |
1.40 B |
2.33 B |
| Net Cash Flow/Operating Activities |
19.04 B |
21.61 B |
17.80 B |
14.40 B |
16.60 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
868.00 M |
8.05 B |
1.15 B |
649.00 M |
207.00 M |
| Incline (Decline) in Inventories |
37.78 B |
21.08 B |
36.68 B |
51.12 B |
68.04 B |
| Decrease in Investments |
26.00 B |
27.73 B |
46.19 B |
61.35 B |
84.09 B |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
15.77 B |
4.59 B |
-6.09 B |
-8.00 B |
-15.03 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
579.00 M |
3.49 B |
6.78 B |
2.10 B |
3.11 B |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
9.35 B |
12.53 B |
27.58 B |
19.21 B |
8.06 B |
| Long Term Borrowings |
4.80 B |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
1.18 B |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
228.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
4.47 B |
4.02 B |
3.80 B |
3.54 B |
36.11 B |
| Common Dividends (Cash) |
4.47 B |
4.02 B |
3.80 B |
3.54 B |
36.11 B |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
52.00 M |
120.00 M |
77.00 M |
89.00 M |
0.00 |
| Other Uses - Financing |
33.00 M |
120.00 M |
54.00 M |
89.00 M |
-18.00 M |
| Net Cash Flow - Financing |
-7.46 B |
-12.93 B |
-24.54 B |
-20.56 B |
-41.08 B |
| Effect of Exchange rate on Cash |
-67.00 M |
137.00 M |
56.00 M |
18.00 M |
-7.00 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |