| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
6.40 M |
7.60 M |
7.64 M |
8.50 M |
8.32 M |
| Depreciation & Depletion |
5.30 M |
5.30 M |
5.50 M |
5.70 M |
5.80 M |
| Amortization of Intangible Assets |
1.10 M |
2.30 M |
2.14 M |
2.80 M |
2.52 M |
| Deferred Income Taxes and Investment Tax credity |
1.68 M |
1.94 M |
1.13 M |
1.55 M |
1.68 M |
| Deferred Income Taxes |
1.68 M |
1.94 M |
1.13 M |
1.55 M |
1.68 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
5.74 M |
919,000.00 |
-1.96 M |
-626,000.00 |
-106.79 M |
| Funds from Operations |
74.84 M |
93.12 M |
103.08 M |
100.60 M |
75.60 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
14.08 M |
4.78 M |
1.34 M |
1.95 M |
9.96 M |
| Incline (Decline) in Receivables |
-3.86 M |
-103,000.00 |
-10.73 M |
-3.68 M |
-8.80 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
10.68 M |
4.13 M |
8.29 M |
3.76 M |
11.79 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-363,000.00 |
-1.18 M |
-1.89 M |
-2.52 M |
-2.79 M |
| Incline (Decline) in Other Assets or Liabilties |
7.27 M |
1.11 M |
4.96 M |
3.76 M |
9.48 M |
| Net Cash Flow/Operating Activities |
88.92 M |
97.90 M |
104.42 M |
102.55 M |
85.56 M |
| Additions to Other Assets |
13.58 M |
2.65 M |
310,000.00 |
926,000.00 |
4.27 M |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
58.90 M |
169.24 M |
64.10 M |
| Decrease in Investments |
0.00 |
0.00 |
112.67 M |
180.34 M |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
24.06 M |
6.57 M |
-1.37 M |
3.94 M |
379,000.00 |
| Other Sources - Investing |
1.10 M |
931,000.00 |
1.37 M |
0.00 |
5.55 M |
| Net Cash Flow - Investing |
42.80 M |
12.70 M |
-50.33 M |
-4.32 M |
74.39 M |
| Proceeds from Stock Options |
2.10 M |
3.29 M |
6.09 M |
5.70 M |
5.76 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
8.39 M |
89.03 M |
131.96 M |
134.49 M |
2.33 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
422,000.00 |
3.27 M |
4.48 M |
0.00 |
0.00 |
| Other Uses - Financing |
422,000.00 |
3.27 M |
4.48 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-5.86 M |
-82.46 M |
-121.39 M |
-128.78 M |
3.43 M |
| Effect of Exchange rate on Cash |
-2.53 M |
3.48 M |
3.30 M |
-4.09 M |
1.84 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |