| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
4.21 M |
3.29 M |
2.55 M |
2.32 M |
2.74 M |
| Depreciation & Depletion |
4.21 M |
3.29 M |
2.55 M |
2.32 M |
2.74 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
32.66 M |
30.79 M |
41.37 M |
24.45 M |
19.35 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-15.65 M |
-6.92 M |
-7.36 M |
-23.91 M |
1.75 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
17.02 M |
23.87 M |
34.02 M |
536,000.00 |
21.10 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
71.66 M |
41.04 M |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
275.51 M |
431.60 M |
89.70 M |
795.02 M |
568.80 M |
| Decrease in Investments |
305.60 M |
360.95 M |
210.08 M |
566.36 M |
819.45 M |
| Disposal of Fixed Assets |
18.26 M |
225,000.00 |
13.18 M |
36.97 M |
1.09 M |
| Other Uses - Investing |
-244,000.00 |
0.00 |
5.93 M |
-1.35 M |
36.89 M |
| Other Sources - Investing |
244,000.00 |
0.00 |
0.00 |
1.35 M |
0.00 |
| Net Cash Flow - Investing |
52.80 M |
237.10 M |
26.91 M |
448.78 M |
-59.38 M |
| Proceeds from Stock Options |
210,000.00 |
378,000.00 |
1.98 M |
4.37 M |
660,000.00 |
| Other Proceeds from Sale/Issues of Stock |
84.78 M |
41.44 M |
0.00 |
68.45 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
9.39 M |
4.77 M |
0.00 |
0.00 |
| Long Term Borrowings |
289.60 M |
192.50 M |
365.00 M |
172.62 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
-66.75 M |
91.15 M |
-95.73 M |
185.92 M |
-4.30 M |
| Reduction in Long Term Debt |
234.08 M |
135.00 M |
200.00 M |
144.12 M |
117.00 M |
| Cash Dividends Paid Total |
14.42 M |
13.21 M |
11.44 M |
9.16 M |
8.58 M |
| Common Dividends (Cash) |
11.08 M |
13.00 M |
11.44 M |
9.16 M |
8.58 M |
| Preferred Dividends (Cash) |
3.34 M |
204,000.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
-24.41 M |
0.00 |
| Net Cash Flow - Financing |
14.35 M |
197.19 M |
22.83 M |
275.42 M |
-33.21 M |
| Effect of Exchange rate on Cash |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |