| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
41.70 M |
43.20 M |
41.20 M |
41.60 M |
46.90 M |
| Depreciation & Depletion |
39.50 M |
41.10 M |
39.70 M |
40.50 M |
45.70 M |
| Amortization of Intangible Assets |
2.20 M |
2.10 M |
1.50 M |
1.10 M |
1.20 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
13.30 M |
16.90 M |
1.20 M |
-11.20 M |
-34.30 M |
| Funds from Operations |
126.10 M |
201.80 M |
174.70 M |
130.00 M |
87.90 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-34.40 M |
11.80 M |
-37.00 M |
20.40 M |
21.40 M |
| Incline (Decline) in Receivables |
53.50 M |
-21.30 M |
-14.80 M |
-7.60 M |
-25.50 M |
| Incline (Decline) in Inventories |
15.30 M |
2.60 M |
-9.00 M |
-8.70 M |
-8.90 M |
| Incline (Decline) in Accounts Payable |
-37.80 M |
6.10 M |
-1.80 M |
7.50 M |
16.50 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
— |
— |
| Incline (Decline) in Other Accruals |
-60.60 M |
27.00 M |
-5.10 M |
26.20 M |
40.10 M |
| Incline (Decline) in Other Assets or Liabilties |
-4.80 M |
-2.60 M |
-6.30 M |
3.00 M |
-800,000.00 |
| Net Cash Flow/Operating Activities |
91.70 M |
213.60 M |
137.70 M |
150.40 M |
109.30 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
29.50 M |
11.70 M |
3.50 M |
0.00 |
700,000.00 |
| Incline (Decline) in Inventories |
3.00 M |
11.90 M |
11.50 M |
11.60 M |
18.70 M |
| Decrease in Investments |
6.40 M |
12.10 M |
11.00 M |
9.80 M |
15.20 M |
| Disposal of Fixed Assets |
300,000.00 |
300,000.00 |
7.90 M |
3.70 M |
400,000.00 |
| Other Uses - Investing |
-21.60 M |
-700,000.00 |
0.00 |
-1.30 M |
1.40 M |
| Other Sources - Investing |
81.90 M |
70.00 M |
67.40 M |
67.80 M |
27.90 M |
| Net Cash Flow - Investing |
29.50 M |
51.00 M |
37.40 M |
47.60 M |
40.10 M |
| Proceeds from Stock Options |
3.40 M |
6.50 M |
50.40 M |
0.00 |
59.90 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
37.00 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
300,000.00 |
266.70 M |
164.90 M |
155.10 M |
131.60 M |
| Long Term Borrowings |
0.00 |
200.00 M |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
-1.20 M |
0.00 |
0.00 |
-1.50 M |
| Reduction in Long Term Debt |
0.00 |
4.00 M |
3.00 M |
13.00 M |
13.00 M |
| Cash Dividends Paid Total |
19.20 M |
21.20 M |
20.70 M |
20.30 M |
20.40 M |
| Common Dividends (Cash) |
19.20 M |
21.20 M |
20.70 M |
20.30 M |
20.40 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
100,000.00 |
6.70 M |
0.00 |
0.00 |
| Other Uses - Financing |
-400,000.00 |
100,000.00 |
6.70 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-16.50 M |
-86.50 M |
-131.50 M |
-151.40 M |
-106.60 M |
| Effect of Exchange rate on Cash |
-8.20 M |
2.90 M |
800,000.00 |
1.00 M |
2.60 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |