| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
3.44 M |
3.13 M |
2.72 M |
2.90 M |
3.23 M |
| Depreciation & Depletion |
3.44 M |
3.13 M |
2.61 M |
2.76 M |
3.09 M |
| Amortization of Intangible Assets |
0.00 |
0.00 |
113,000.00 |
140,000.00 |
140,000.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
928,000.00 |
709,000.00 |
487,000.00 |
-869,000.00 |
1.87 M |
| Funds from Operations |
8.63 M |
27.89 M |
30.18 M |
20.62 M |
10.58 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-4.02 M |
680,000.00 |
-12.05 M |
-7.26 M |
-16.29 M |
| Incline (Decline) in Receivables |
11.59 M |
17.30 M |
-18.90 M |
-17.67 M |
-11.20 M |
| Incline (Decline) in Inventories |
-6.83 M |
5.16 M |
-3.50 M |
-4.58 M |
-7.29 M |
| Incline (Decline) in Accounts Payable |
-10.78 M |
-19.67 M |
12.09 M |
9.95 M |
1.27 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
2.11 M |
-2.50 M |
-343,000.00 |
4.21 M |
1.50 M |
| Incline (Decline) in Other Assets or Liabilties |
-114,000.00 |
389,000.00 |
-1.41 M |
827,000.00 |
-579,000.00 |
| Net Cash Flow/Operating Activities |
4.61 M |
28.57 M |
18.13 M |
13.36 M |
-5.71 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
2,000.00 |
148,000.00 |
98,000.00 |
0.00 |
15,000.00 |
| Other Uses - Investing |
-180,000.00 |
-482,000.00 |
-629,000.00 |
-1.65 M |
-4.58 M |
| Other Sources - Investing |
180,000.00 |
482,000.00 |
629,000.00 |
1.65 M |
4.58 M |
| Net Cash Flow - Investing |
4.67 M |
8.09 M |
11.84 M |
-223,000.00 |
-3.90 M |
| Proceeds from Stock Options |
1,000.00 |
616,000.00 |
1.32 M |
720,000.00 |
27,000.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
-42,000.00 |
-5,000.00 |
0.00 |
3.71 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
138,000.00 |
0.00 |
329,000.00 |
12.01 M |
5.13 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
1.86 M |
6.80 M |
6.60 M |
20.13 M |
3.54 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
57,000.00 |
96,000.00 |
| Other Uses - Financing |
-2,000.00 |
0.00 |
0.00 |
-2.84 M |
-7.81 M |
| Net Cash Flow - Financing |
-1.72 M |
-6.23 M |
-4.95 M |
-10.24 M |
-2.48 M |
| Effect of Exchange rate on Cash |
-2.06 M |
825,000.00 |
697,000.00 |
-557,000.00 |
293,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |