| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
27.65 M |
24.36 M |
22.15 M |
24.34 M |
25.50 M |
| Depreciation & Depletion |
27.65 M |
24.36 M |
22.15 M |
24.34 M |
25.50 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-23.21 M |
-34.38 M |
-14.43 M |
-1.18 M |
1.61 M |
| Funds from Operations |
84.50 M |
63.23 M |
69.70 M |
107.24 M |
105.26 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-24.72 M |
-21.89 M |
-6.86 M |
-21.24 M |
-51.42 M |
| Incline (Decline) in Receivables |
-6.91 M |
-22.96 M |
4.18 M |
-17.08 M |
-23.52 M |
| Incline (Decline) in Inventories |
-19.48 M |
-8.28 M |
-5.37 M |
-1.35 M |
-27.42 M |
| Incline (Decline) in Accounts Payable |
12.42 M |
21.59 M |
-6.36 M |
5.06 M |
5.07 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-10.74 M |
-12.23 M |
699,000.00 |
-7.86 M |
-5.55 M |
| Net Cash Flow/Operating Activities |
59.78 M |
41.34 M |
62.84 M |
86.00 M |
53.84 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
2.08 M |
7.49 M |
31.30 M |
16.96 M |
6.39 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
2.16 M |
18.41 M |
3.89 M |
1.32 M |
883,000.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
44.37 M |
21.96 M |
50.15 M |
37.30 M |
32.84 M |
| Proceeds from Stock Options |
755,000.00 |
2.13 M |
1.90 M |
0.00 |
4.91 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
4.71 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
983,000.00 |
25.55 M |
29.89 M |
58.01 M |
6.12 M |
| Long Term Borrowings |
0.00 |
0.00 |
59.82 M |
15,000.00 |
18,000.00 |
| Incline or Decline in Short Term Borrowings |
6.37 M |
44.23 M |
-230,000.00 |
-1.47 M |
566,000.00 |
| Reduction in Long Term Debt |
10.00 M |
2.00 M |
8.13 M |
4.14 M |
5.04 M |
| Cash Dividends Paid Total |
33.65 M |
30.14 M |
24.77 M |
19.05 M |
13.76 M |
| Common Dividends (Cash) |
33.61 M |
30.10 M |
24.73 M |
19.01 M |
13.71 M |
| Preferred Dividends (Cash) |
42,000.00 |
42,000.00 |
42,000.00 |
42,000.00 |
44,000.00 |
| Other Sources - Financing |
885,000.00 |
1.53 M |
2.70 M |
0.00 |
0.00 |
| Other Uses - Financing |
885,000.00 |
1.53 M |
2.70 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-36.63 M |
-9.79 M |
1.39 M |
-77.95 M |
-19.43 M |
| Effect of Exchange rate on Cash |
-2.87 M |
4.09 M |
2.41 M |
-2.50 M |
1.72 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |