| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
2.20 M |
13.17 M |
3.55 M |
2.89 M |
2.39 M |
| Depreciation & Depletion |
2.09 M |
3.81 M |
2.23 M |
1.63 M |
1.84 M |
| Amortization of Intangible Assets |
110,000.00 |
9.36 M |
1.32 M |
1.26 M |
553,000.00 |
| Deferred Income Taxes and Investment Tax credity |
3.68 M |
2.53 M |
2.30 M |
1.99 M |
1.87 M |
| Deferred Income Taxes |
3.68 M |
2.53 M |
2.30 M |
1.99 M |
1.87 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
20.24 M |
120.84 M |
6.72 M |
7.84 M |
546,000.00 |
| Funds from Operations |
11.30 M |
2.18 M |
18.76 M |
21.75 M |
18.12 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
1.78 M |
-2,000.00 |
8.72 M |
-8.79 M |
-4.41 M |
| Incline (Decline) in Receivables |
2.49 M |
6.79 M |
-580,000.00 |
-1.81 M |
-56,000.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
673,000.00 |
577,000.00 |
-810,000.00 |
-33,000.00 |
91,000.00 |
| Incline (Decline) in Income Taxes Payable |
725,000.00 |
-3.10 M |
-343,000.00 |
1.11 M |
0.00 |
| Incline (Decline) in Other Accruals |
-430,000.00 |
-8.51 M |
4.55 M |
-1.78 M |
-2.52 M |
| Incline (Decline) in Other Assets or Liabilties |
-955,000.00 |
1.14 M |
4.84 M |
-2.06 M |
-1.57 M |
| Net Cash Flow/Operating Activities |
13.08 M |
2.18 M |
27.48 M |
12.96 M |
13.72 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
120.94 M |
54,000.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
67.02 M |
61.39 M |
49.44 M |
| Decrease in Investments |
0.00 |
25.94 M |
62.00 M |
55.00 M |
45.08 M |
| Disposal of Fixed Assets |
21.75 M |
0.00 |
916,000.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
27.16 M |
676,000.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-20.41 M |
125.58 M |
10.36 M |
8.32 M |
5.52 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
397,000.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
1.68 M |
3.72 M |
0.00 |
5.10 M |
5.15 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
-5.06 M |
15.89 M |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
499,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
100,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
100,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-3.88 M |
19.61 M |
397,000.00 |
5.20 M |
5.15 M |
| Effect of Exchange rate on Cash |
957,000.00 |
-1.32 M |
46,000.00 |
-43,000.00 |
-2,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |