| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
16.53 M |
11.88 M |
8.92 M |
8.96 M |
10.60 M |
| Depreciation & Depletion |
16.35 M |
11.88 M |
8.91 M |
8.66 M |
10.60 M |
| Amortization of Intangible Assets |
179,000.00 |
3,000.00 |
12,000.00 |
300,000.00 |
0.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
— |
— |
— |
— |
| Deferred Income Taxes |
0.00 |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
2.56 M |
-913,000.00 |
-686,000.00 |
-3.39 M |
2.45 M |
| Funds from Operations |
29.35 M |
23.51 M |
15.00 M |
13.42 M |
15.17 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-11.73 M |
7.50 M |
-11.41 M |
-2.23 M |
1.86 M |
| Incline (Decline) in Receivables |
-1.31 M |
-4.45 M |
-6.78 M |
-808,000.00 |
-1.10 M |
| Incline (Decline) in Inventories |
1.28 M |
847,000.00 |
-5.09 M |
-268,000.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-7.29 M |
7.63 M |
1.05 M |
-1.09 M |
2.68 M |
| Incline (Decline) in Income Taxes Payable |
-2.29 M |
2.92 M |
295,000.00 |
2,000.00 |
284,000.00 |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-2.12 M |
552,000.00 |
-892,000.00 |
-63,000.00 |
-13,000.00 |
| Net Cash Flow/Operating Activities |
17.62 M |
31.00 M |
3.59 M |
11.19 M |
17.03 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
3.78 M |
1.00 M |
2.47 M |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
6.00 M |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
2.55 M |
3.45 M |
0.00 |
| Disposal of Fixed Assets |
2.98 M |
3.49 M |
4.30 M |
5.22 M |
0.00 |
| Other Uses - Investing |
-1.68 M |
0.00 |
0.00 |
-152,000.00 |
0.00 |
| Other Sources - Investing |
1.68 M |
0.00 |
0.00 |
216,000.00 |
0.00 |
| Net Cash Flow - Investing |
27.75 M |
31.15 M |
8.70 M |
8.62 M |
6.04 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
1.64 M |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
140,000.00 |
356,000.00 |
861,000.00 |
0.00 |
319,000.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
4.54 M |
-1.50 M |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
1.50 M |
0.00 |
0.00 |
918,000.00 |
5.00 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
121,000.00 |
1.91 M |
390,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
121,000.00 |
1.91 M |
390,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
3.30 M |
768,000.00 |
1.25 M |
722,000.00 |
-4.68 M |
| Effect of Exchange rate on Cash |
-1.99 M |
679,000.00 |
5,000.00 |
0.00 |
0.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |