| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
2.43 B |
3.02 B |
2.73 B |
1.39 B |
1.02 B |
| Depreciation & Depletion |
2.43 B |
3.02 B |
2.73 B |
1.39 B |
1.02 B |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
— |
— |
— |
— |
| Deferred Income Taxes |
0.00 |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
38.45 B |
-5.37 B |
12.12 B |
2.28 B |
4.14 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-5.59 B |
21.07 B |
-7.24 B |
25.54 B |
-7.19 B |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
32.86 B |
15.71 B |
4.88 B |
27.82 B |
-3.05 B |
| Additions to Other Assets |
3.44 B |
2.19 B |
1.68 B |
0.00 |
0.00 |
| Net Assets from Acquisitions |
4.88 B |
242.87 M |
16.84 M |
198.12 M |
149.98 M |
| Incline (Decline) in Inventories |
1.19 T |
672.43 B |
529.23 B |
702.71 B |
700.23 B |
| Decrease in Investments |
1.07 T |
690.29 B |
549.25 B |
733.22 B |
686.66 B |
| Disposal of Fixed Assets |
1.57 B |
1.60 B |
190.04 M |
215.38 M |
231.62 M |
| Other Uses - Investing |
2.63 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
94.52 B |
45.54 B |
5.36 B |
-21.05 B |
11.55 B |
| Proceeds from Stock Options |
— |
— |
— |
— |
— |
| Other Proceeds from Sale/Issues of Stock |
11.12 B |
1.38 B |
2.58 B |
5.96 B |
2.37 B |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
987.75 M |
2.39 B |
5.88 B |
8.59 B |
1.35 B |
| Long Term Borrowings |
11.08 B |
4.09 B |
6.53 B |
7.64 B |
5.86 B |
| Incline or Decline in Short Term Borrowings |
47.08 B |
18.38 B |
-37.85 B |
-72.78 B |
19.70 B |
| Reduction in Long Term Debt |
10.42 B |
4.93 B |
-7.62 B |
17.18 B |
4.83 B |
| Cash Dividends Paid Total |
1.53 B |
1.25 B |
885.03 M |
565.15 M |
426.32 M |
| Common Dividends (Cash) |
1.53 B |
1.25 B |
885.03 M |
514.09 M |
362.48 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
51.07 M |
63.85 M |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
73.34 M |
| Other Uses - Financing |
-690.65 M |
-605.05 M |
-606.85 M |
-55.58 M |
-24.72 M |
| Net Cash Flow - Financing |
61.70 B |
41.28 B |
-27.65 B |
-85.49 B |
34.72 B |
| Effect of Exchange rate on Cash |
-1.94 B |
-302.35 M |
-26.92 M |
752.44 M |
-76.66 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |