| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
31.77 M |
21.15 M |
16.74 M |
12.85 M |
12.41 M |
| Depreciation & Depletion |
31.77 M |
21.15 M |
16.74 M |
12.85 M |
12.41 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
23.91 M |
3.72 M |
5.35 M |
2.77 M |
3.63 M |
| Funds from Operations |
112.64 M |
96.40 M |
91.27 M |
69.71 M |
50.54 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-14.13 M |
-5.10 M |
-14.39 M |
-459,000.00 |
-8.19 M |
| Incline (Decline) in Receivables |
-3.06 M |
-3.99 M |
-11.12 M |
-8.41 M |
-5.56 M |
| Incline (Decline) in Inventories |
7.66 M |
-610,000.00 |
628,000.00 |
-4.82 M |
-2.18 M |
| Incline (Decline) in Accounts Payable |
-15.73 M |
2.69 M |
-2.09 M |
8.58 M |
1.72 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-3.27 M |
-1.76 M |
-360,000.00 |
4.69 M |
-189,841.00 |
| Incline (Decline) in Other Assets or Liabilties |
282,000.00 |
-1.44 M |
-1.45 M |
-499,000.00 |
-1.99 M |
| Net Cash Flow/Operating Activities |
98.52 M |
91.30 M |
76.88 M |
69.25 M |
42.35 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
33.25 M |
9.73 M |
59.48 M |
7.02 M |
1.28 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
28.83 M |
16.31 M |
13.48 M |
9.56 M |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
-157,000.00 |
-162,195.00 |
| Other Sources - Investing |
157,000.00 |
162,195.00 |
424,000.00 |
— |
— |
| Net Cash Flow - Investing |
97.91 M |
138.68 M |
192.76 M |
113.28 M |
82.42 M |
| Proceeds from Stock Options |
1.47 M |
5.61 M |
125.48 M |
11.74 M |
4.41 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
-284,803.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
39.30 M |
0.00 |
0.00 |
— |
— |
| Long Term Borrowings |
121.59 M |
184.67 M |
46.77 M |
32.96 M |
37.74 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
114.58 M |
98.78 M |
53.62 M |
1.42 M |
1.31 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-15.17 M |
-3.77 M |
-1.66 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-6.69 M |
48.43 M |
116.97 M |
43.28 M |
40.56 M |
| Effect of Exchange rate on Cash |
5.56 M |
1.29 M |
76,000.00 |
192,000.00 |
175,857.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |