| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
81.79 M |
71.10 M |
68.18 M |
66.18 M |
61.42 M |
| Depreciation & Depletion |
73.19 M |
68.63 M |
65.76 M |
60.47 M |
59.34 M |
| Amortization of Intangible Assets |
8.59 M |
2.47 M |
2.42 M |
5.70 M |
2.08 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
— |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
59.32 M |
50.85 M |
8.45 M |
68.25 M |
2.06 M |
| Funds from Operations |
7.60 M |
85.55 M |
112.86 M |
137.38 M |
138.48 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-3.87 M |
-10.44 M |
-5.52 M |
15.74 M |
3.80 M |
| Incline (Decline) in Receivables |
-21.68 M |
27.89 M |
-29.89 M |
-6.71 M |
-10.13 M |
| Incline (Decline) in Inventories |
-5.48 M |
-3.08 M |
1.42 M |
9.17 M |
620,000.00 |
| Incline (Decline) in Accounts Payable |
1.20 M |
-5.98 M |
30.31 M |
-1.40 M |
12.15 M |
| Incline (Decline) in Income Taxes Payable |
7.76 M |
-19.19 M |
-1.44 M |
5.79 M |
3.47 M |
| Incline (Decline) in Other Accruals |
22.80 M |
-854,000.00 |
-11.38 M |
3.28 M |
-2.81 M |
| Incline (Decline) in Other Assets or Liabilties |
-8.48 M |
-9.23 M |
5.45 M |
5.61 M |
508,000.00 |
| Net Cash Flow/Operating Activities |
93.52 M |
81.67 M |
102.41 M |
131.86 M |
154.22 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
11.10 M |
37.99 M |
100.03 M |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
2.25 M |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
10.02 M |
931,000.00 |
863,000.00 |
2.02 M |
4.78 M |
| Other Uses - Investing |
1.89 M |
-1.67 M |
5.22 M |
-9,000.00 |
586,000.00 |
| Other Sources - Investing |
85,000.00 |
3.08 M |
1.08 M |
9,000.00 |
3,000.00 |
| Net Cash Flow - Investing |
81.31 M |
91.25 M |
122.22 M |
168.81 M |
68.34 M |
| Proceeds from Stock Options |
701,000.00 |
2.91 M |
12.50 M |
9.97 M |
200,000.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
3.50 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
7.71 M |
14.52 M |
82.81 M |
1.59 M |
269,000.00 |
| Long Term Borrowings |
144.87 M |
209.63 M |
318.23 M |
115.00 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
-9.89 M |
-6.12 M |
5.99 M |
0.00 |
0.00 |
| Reduction in Long Term Debt |
96.85 M |
189.46 M |
267.77 M |
104.75 M |
33.89 M |
| Cash Dividends Paid Total |
22.63 M |
22.64 M |
23.88 M |
21.61 M |
18.67 M |
| Common Dividends (Cash) |
22.63 M |
22.64 M |
23.88 M |
21.61 M |
18.67 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
11,000.00 |
387,000.00 |
7.71 M |
0.00 |
0.00 |
| Other Uses - Financing |
-113,000.00 |
387,000.00 |
5.47 M |
-1.28 M |
-1.04 M |
| Net Cash Flow - Financing |
8.37 M |
-19.80 M |
-32.26 M |
-4.27 M |
-50.16 M |
| Effect of Exchange rate on Cash |
3.66 M |
-929,000.00 |
-1.68 M |
4.19 M |
5.40 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |