| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
29.54 M |
40.10 M |
18.12 M |
803,000.00 |
0.00 |
| Deferred Income Taxes |
29.54 M |
40.10 M |
18.12 M |
803,000.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
40.43 M |
158.63 M |
102.32 M |
97.26 M |
91.05 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
40.43 M |
158.63 M |
102.32 M |
97.26 M |
91.05 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
1.00 M |
70.17 M |
0.00 |
40.87 M |
51.77 M |
| Incline (Decline) in Inventories |
272.41 M |
264.12 M |
148.80 M |
63.77 M |
440.21 M |
| Decrease in Investments |
246.52 M |
103.72 M |
177.04 M |
48.23 M |
450.04 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
2.94 M |
3.40 M |
4.01 M |
2.20 M |
-2.68 M |
| Other Sources - Investing |
6.03 M |
9.29 M |
239,000.00 |
488,000.00 |
3.74 M |
| Net Cash Flow - Investing |
64.52 M |
256.27 M |
-3.95 M |
72.57 M |
50.02 M |
| Proceeds from Stock Options |
2.08 M |
4.26 M |
2.42 M |
1.87 M |
2.50 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
47.28 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
49.94 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
200.00 M |
0.00 |
1.30 M |
8.50 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
-45.55 M |
44.54 M |
-5.42 M |
0.00 |
| Reduction in Long Term Debt |
0.00 |
6.50 M |
0.00 |
0.00 |
5.89 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
43,000.00 |
853,000.00 |
1.23 M |
0.00 |
0.00 |
| Other Uses - Financing |
43,000.00 |
853,000.00 |
1.23 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-47.81 M |
153.06 M |
48.18 M |
-3.55 M |
45.19 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |