• MOLSON COORS BREWING CO Balance Sheet

  • View:
    Annual Data | Quarterly Data
    Period Ending FY2007 FY2006 FY2005 FY2004 FY2003
    Assets
    Cash and Short Term Investments 377.02 M 182.19 M 39.41 M 123.01 M 19.44 M
    Net Receivables 871.15 M 828.60 M 829.70 M 825.06 M 751.07 M
    Total Inventories 369.52 M 319.54 M 314.72 M 234.76 M 209.48 M
    Progress Payments & Others 0.00 0.00 0.00 0.00 0.00
    Prepaid Expenses 27.30 M 43.80 M 16.70 M 17.70 M 13.00 M
    Other Current Assets 131.82 M 84.23 M 267.70 M 67.68 M 85.85 M
    Current Assets Total 1.78 B 1.46 B 1.47 B 1.27 B 1.08 B
    Long Term Receivables 71.24 M 75.24 M 70.96 M 95.02 M 108.28 M
    Investment in Unconsolidated Subsidiaries 0.00 0.00 0.00 140.63 M 193.58 M
    Other Investments 0.00 0.00 0.00 0.00 0.00
    Property, Plant & Equipment Net 2.70 B 2.42 B 2.31 B 1.45 B 1.45 B
    Property, Plant & Equipment Gross 5.41 B 5.04 B 4.97 B 3.93 B 4.15 B
    Accumulated Depreciation 2.72 B 2.62 B 2.66 B 2.48 B 2.70 B
    Other Assets 8.57 B 7.52 B 7.89 B 1.54 B 1.45 B
    Deferred Charges 43.80 M 3.00 M 22.60 M 44.90 M 58.30 M
    Tangible Other Assets 140.80 M 150.01 M 591.64 M 57.71 M 83.80 M
    Intangible Other Assets 8.39 B 7.36 B 7.28 B 1.44 B 1.31 B
    Total Assets 13.11 B 11.47 B 11.74 B 4.49 B 4.28 B
    Liabilities
    Short Term Debt & Current Portion of Long Term Debt 4.28 M 4.44 M 348.10 M 38.53 M 91.16 M
    Accrued Payroll 171.03 M 155.51 M 123.78 M 82.90 M 57.59 M
    Income Taxes Payable 413.24 M 249.11 M 391.22 M 202.57 M 212.48 M
    Dividends Payable
    Other Current Liabilities 795.42 M 1.00 B 1.02 B 532.88 M 413.08 M
    Current Liabilities Total 1.74 B 1.80 B 2.24 B 1.18 B 1.13 B
    Long Term Debt 2.26 B 2.13 B 2.14 B 893.68 M 1.16 B
    Provision for Risks & Charges 677.79 M 753.70 M 841.82 M 483.26 M 530.13 M
    Deferred Taxes 268.47 M 475.65 M 544.52 M -18.38 M -9.28 M
    Deferred Income
    Deferred Tax Liability in Untaxed Reserves
    Other Liabilities 979.09 M 448.62 M 569.50 M 315.73 M 199.64 M
    Total Liabilities 5.92 B 5.61 B 6.33 B 2.85 B 3.01 B
    Shareholders Equity
    Non-Equity Reserves 0.00 0.00 0.00 0.00 0.00
    Minority Interest 43.75 M 46.78 M 83.81 M 36.87 M 0.00
    Preferred Stock 0.00 0.00 0.00 0.00 0.00
    Common Equity 7.15 B 5.82 B 5.32 B 1.60 B 1.27 B
    Common Stock 1.07 B 1.44 B 1.70 B 377,000.00 365,000.00
    Capital Surplus 3.02 B 2.39 B 2.02 B 105.11 M 32.05 M
    Revaluation Reserves 0.00 0.00 0.00 0.00 0.00
    Other Appropriated Reserves -313.44 M -306.82 M -273.08 M -259.88 M -236.29 M
    Unappropriated (Free) Reserves
    Retained Earnings 1.95 B 1.67 B 1.42 B 1.40 B 1.23 B
    Equity in Untaxed Reserves
    ESOP Guarantees 0.00 0.00 0.00 0.00 0.00
    Unrealized Foreign Exchange Gain (Loss) 1.42 B 621.52 M 464.31 M 341.34 M 218.33 M
    Unrealized Gain (Loss) on Marketable Securities 1.79 M 2.28 M -11.46 M 16.22 M 21.12 M
    Treasury Stock 0.00 0.00 0.00 0.00 0.00
    Total Liabilities & Shareholders Equity 13.11 B 11.47 B 11.74 B 4.49 B 4.28 B
    Common Shares Outstanding 180.75 M 174.05 M 171.31 M 75.30 M 72.83 M