• MOLSON COORS BREWING CO Income Statement

  • View:
    Annual Data | Quarterly Data
    Period Ending FY2007 FY2006 FY2005 FY2004 FY2003
    Net Sales/Revenues 6.19 B 5.84 B 5.51 B 4.31 B 3.95 B
    Cost of Goods Sold (Excluding Depreciation) 3.36 B 3.04 B 2.91 B 2.48 B 2.36 B
    Depreciation, Depletion and Amortization 345.84 M 438.35 M 392.81 M 265.92 M 236.82 M
    Gross Income 2.49 B 2.36 B 2.20 B 1.56 B 1.35 B
    Selling, General & Admin Expenses 1.73 B 1.71 B 1.63 B 1.22 B 1.11 B
    Other Operating Expense 0.00 0.00 0.00 0.00 0.00
    Operating Expenses - Total 496.95 M 472.18 M 742.58 M 526.86 M 376.28 M
    Operating Income 753.26 M 658.50 M 567.44 M 340.90 M 248.57 M
    Extraordinary Credit - Pretax 0.00 0.00 0.00 7.52 M 0.00
    Extraordinary Charge - Pretax 138.38 M 77.40 M 151.46 M 0.00 0.00
    Non-operating Interest Income 26.59 M 16.29 M 17.50 M 19.25 M 19.24 M
    Reserves Inc (Dec) 0.00 0.00 0.00 0.00 0.00
    Pretax Equity in Earnings 0.00 0.00 0.00 0.00 0.00
    Other Income/Expenses - Net 15.05 M 13.82 M 2.26 M 12.95 M 1.90 M
    Earnings Before Interest & Taxes (EBIT) 656.52 M 611.21 M 435.74 M 380.62 M 269.71 M
    Interest Expenses On Debt 135.95 M 156.79 M 137.60 M 74.34 M 84.19 M
    Interest Capitalized 9.49 M 13.72 M 6.50 M 1.90 M 2.99 M
    Pretax Income 530.06 M 468.14 M 304.63 M 308.18 M 188.52 M
    Income Taxes 4.19 M 82.40 M 50.26 M 95.23 M 79.16 M
    Current Domestic Income Tax 76.36 M 24.17 M
    Current Foreign Income Tax 25.78 M 56.86 M
    Deferred Domestic Income Tax -16.46 M -10.57 M
    Deferred Foreign Income Tax -81.49 M 11.94 M
    Income Tax Credits
    Minority Interest 15.32 M 16.09 M 14.49 M 16.22 M 0.00
    Equity in Earnings 4.32 M 3.91 M -9.43 M 65.30 M 55.10 M
    After Tax Income Expense 0.00 0.00 0.00 0.00 0.00
    Discontinued Operations -17.68 M -91.83 M 0.00 0.00 0.00
    Net Income Before Extra Items/Preferred Div 497.19 M 373.56 M 138.62 M 196.74 M 174.66 M
    Extra Items & Gain (Loss) Sale of Assets -17.68 M -12.52 M -3.68 M 0.00
    Net Income Before Preferred Dividends 479.51 M 361.03 M 134.94 M 196.74 M 174.66 M
    Preferred Dividend Requirements 0.00 0.00 0.00 0.00 0.00
    Net Income Available to Common 514.87 M 373.56 M 138.62 M 196.74 M 174.66 M