| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
12.78 M |
10.60 M |
10.62 M |
11.98 M |
10.68 M |
| Depreciation & Depletion |
12.78 M |
10.60 M |
7.76 M |
7.70 M |
6.44 M |
| Amortization of Intangible Assets |
2.86 M |
4.29 M |
4.25 M |
2.75 M |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
83.03 M |
4.48 M |
26.78 M |
3.40 M |
0.00 |
| Funds from Operations |
15.94 M |
26.01 M |
16.86 M |
9.34 M |
17.59 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
1.52 M |
12.52 M |
9.80 M |
14.47 M |
3.38 M |
| Incline (Decline) in Receivables |
947,000.00 |
138,000.00 |
-599,000.00 |
-1.36 M |
-509,000.00 |
| Incline (Decline) in Inventories |
785,000.00 |
-1.56 M |
-1.52 M |
-920,000.00 |
-185,000.00 |
| Incline (Decline) in Accounts Payable |
-1.70 M |
12.98 M |
12.41 M |
19.89 M |
5.66 M |
| Incline (Decline) in Income Taxes Payable |
-104,000.00 |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-5.03 M |
-129,000.00 |
1.01 M |
-191,000.00 |
107,000.00 |
| Incline (Decline) in Other Assets or Liabilties |
6.62 M |
1.09 M |
-1.50 M |
-2.95 M |
-1.69 M |
| Net Cash Flow/Operating Activities |
17.45 M |
38.53 M |
26.67 M |
23.82 M |
20.97 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
7.14 M |
4.11 M |
| Decrease in Investments |
0.00 |
0.00 |
4.18 M |
7.85 M |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
-165,000.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
165,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
29.14 M |
38.21 M |
23.83 M |
12.02 M |
16.25 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
103.69 M |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
9.40 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
35.32 M |
11.00 M |
68.50 M |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
15.82 M |
10.62 M |
186.90 M |
3.58 M |
5.78 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
6.79 M |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
6.79 M |
| Other Sources - Financing |
0.00 |
58,000.00 |
548,000.00 |
552,000.00 |
0.00 |
| Other Uses - Financing |
-1.63 M |
-152,000.00 |
-1.08 M |
548,000.00 |
2,000.00 |
| Net Cash Flow - Financing |
8.47 M |
223,000.00 |
-15.78 M |
-3.03 M |
-12.56 M |
| Effect of Exchange rate on Cash |
-347,000.00 |
211,000.00 |
-253,000.00 |
4,000.00 |
25,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |