| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
26.95 M |
27.35 M |
26.03 M |
15.23 M |
12.26 M |
| Depreciation & Depletion |
19.61 M |
27.35 M |
26.03 M |
15.23 M |
12.26 M |
| Amortization of Intangible Assets |
7.34 M |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
— |
— |
— |
— |
| Deferred Income Taxes |
0.00 |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
13.37 M |
7.95 M |
5.44 M |
3.44 M |
14.25 M |
| Funds from Operations |
169.83 M |
236.52 M |
203.63 M |
152.70 M |
140.99 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
115.62 M |
-17.96 M |
-38.45 M |
-19.19 M |
-15.86 M |
| Incline (Decline) in Receivables |
45.88 M |
-15.64 M |
-22.81 M |
-24.63 M |
-15.14 M |
| Incline (Decline) in Inventories |
72.87 M |
16.99 M |
-39.48 M |
-19.17 M |
-5.77 M |
| Incline (Decline) in Accounts Payable |
-5.32 M |
-18.92 M |
20.87 M |
24.41 M |
7.78 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
2.20 M |
-389,000.00 |
2.97 M |
197,000.00 |
-2.73 M |
| Net Cash Flow/Operating Activities |
285.45 M |
218.56 M |
165.18 M |
133.51 M |
125.13 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
12.73 M |
356.10 M |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
132.13 M |
106.80 M |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
177.29 M |
205.57 M |
| Disposal of Fixed Assets |
448,000.00 |
1.71 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
22.29 M |
19.13 M |
39.19 M |
333.77 M |
-87.37 M |
| Proceeds from Stock Options |
8.77 M |
9.73 M |
12.60 M |
14.70 M |
21.89 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
2.71 M |
2.35 M |
1.80 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.21 M |
187.19 M |
81.53 M |
20.84 M |
104.76 M |
| Long Term Borrowings |
4.00 M |
91.00 M |
0.00 |
205.00 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
43.73 M |
33.47 M |
25.16 M |
5.15 M |
158,000.00 |
| Cash Dividends Paid Total |
49.88 M |
47.61 M |
42.30 M |
36.34 M |
129.76 M |
| Common Dividends (Cash) |
49.88 M |
47.61 M |
42.30 M |
36.34 M |
129.76 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.78 M |
3.27 M |
7.69 M |
8.02 M |
0.00 |
| Other Uses - Financing |
1.78 M |
3.27 M |
7.69 M |
7.24 M |
0.00 |
| Net Cash Flow - Financing |
-80.26 M |
-164.26 M |
-126.00 M |
166.96 M |
-211.00 M |
| Effect of Exchange rate on Cash |
-162,000.00 |
-116,000.00 |
86,000.00 |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |