| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
29.84 M |
28.64 M |
23.23 M |
24.32 M |
21,192.00 |
| Depreciation & Depletion |
29.84 M |
28.64 M |
23.23 M |
22.64 M |
19,508.00 |
| Amortization of Intangible Assets |
1.69 M |
1,684.00 |
1.58 M |
998,000.00 |
— |
| Deferred Income Taxes and Investment Tax credity |
663,000.00 |
10.54 M |
9.68 M |
8.05 M |
5.71 M |
| Deferred Income Taxes |
663,000.00 |
10.54 M |
9.68 M |
8.05 M |
5.71 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
23.88 M |
1.39 M |
4.24 M |
2.64 M |
4,755.00 |
| Funds from Operations |
39.61 M |
20.90 M |
26.98 M |
32.18 M |
41,331.00 |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-24.92 M |
-6.03 M |
15.17 M |
7.31 M |
5,238.00 |
| Incline (Decline) in Receivables |
2.32 M |
-2.91 M |
-344,000.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-1.96 M |
-7,000.00 |
3.55 M |
5.98 M |
-1,625.00 |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
-8.19 M |
682,000.00 |
12.23 M |
7.05 M |
1,093.00 |
| Incline (Decline) in Other Assets or Liabilties |
-17.08 M |
-3.79 M |
-275,000.00 |
-5.72 M |
5,770.00 |
| Net Cash Flow/Operating Activities |
14.69 M |
14.87 M |
42.15 M |
39.48 M |
46,569.00 |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
22,458.00 |
| Incline (Decline) in Inventories |
499,000.00 |
0.00 |
12.66 M |
0.00 |
0.00 |
| Decrease in Investments |
12.66 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
42.90 M |
4.63 M |
130.00 |
1.54 M |
673,000.00 |
| Other Uses - Investing |
-10.83 M |
75.11 M |
5.08 M |
10.50 M |
7,050.00 |
| Other Sources - Investing |
11.32 M |
2.35 M |
2.71 M |
183,000.00 |
216.00 |
| Net Cash Flow - Investing |
-41.50 M |
149.31 M |
162.46 M |
45.78 M |
45,922.00 |
| Proceeds from Stock Options |
490,000.00 |
409,000.00 |
703,000.00 |
1,346.00 |
2.91 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
-7.80 M |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
654,000.00 |
11.00 M |
0.00 |
3.83 M |
3.22 M |
| Long Term Borrowings |
158.53 M |
163.13 M |
20.00 M |
0.00 |
128.45 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
54.68 M |
6.44 M |
38.90 M |
2.19 M |
6,103.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
54,000.00 |
79,000.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-3.55 M |
-79,000.00 |
-5.46 M |
-1.09 M |
-243.00 |
| Net Cash Flow - Financing |
-58.23 M |
144.06 M |
119.17 M |
6.43 M |
-5,000.00 |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |