| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
40.35 M |
37.73 M |
28.21 M |
29.05 M |
39.18 M |
| Depreciation & Depletion |
36.61 M |
34.12 M |
26.51 M |
27.16 M |
36.71 M |
| Amortization of Intangible Assets |
3.74 M |
3.61 M |
1.71 M |
1.89 M |
2.47 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
71.63 M |
-43.46 M |
111.55 M |
5.73 M |
-1.52 M |
| Funds from Operations |
61.82 M |
45.62 M |
70.64 M |
63.07 M |
63.29 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
131,015.00 |
51.44 M |
10.31 M |
4.17 M |
-16.86 M |
| Incline (Decline) in Receivables |
28.36 M |
21.39 M |
2.61 M |
-5.19 M |
-17.92 M |
| Incline (Decline) in Inventories |
5.74 M |
13.13 M |
9.21 M |
1.29 M |
-24.99 M |
| Incline (Decline) in Accounts Payable |
-35.64 M |
16.48 M |
389,418.00 |
7.97 M |
25.06 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
1.66 M |
437,995.00 |
-1.91 M |
96,834.00 |
984,640.00 |
| Net Cash Flow/Operating Activities |
61.95 M |
97.07 M |
80.95 M |
67.23 M |
46.42 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
95.70 M |
0.00 |
0.00 |
41.49 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
1.58 M |
0.00 |
0.00 |
2.28 M |
2.52 M |
| Other Uses - Investing |
-408,310.00 |
-101.41 M |
955,161.00 |
1.21 M |
774,358.00 |
| Other Sources - Investing |
408,310.00 |
101.41 M |
701,574.00 |
508,700.00 |
0.00 |
| Net Cash Flow - Investing |
38.99 M |
14.10 M |
13.34 M |
23.49 M |
65.64 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
2.47 M |
| Other Proceeds from Sale/Issues of Stock |
523,417.00 |
1.27 M |
2.32 M |
1.08 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
7.36 M |
0.00 |
0.00 |
0.00 |
25.72 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
102.93 M |
49.89 M |
24.26 M |
0.00 |
| Cash Dividends Paid Total |
18.30 M |
7.64 M |
7.17 M |
6.95 M |
6.48 M |
| Common Dividends (Cash) |
18.30 M |
7.64 M |
7.17 M |
6.95 M |
6.48 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
4,900.00 |
161,370.00 |
553,780.00 |
0.00 |
0.00 |
| Other Uses - Financing |
4,900.00 |
-63,074.00 |
-76,238.00 |
-246,875.00 |
-951,508.00 |
| Net Cash Flow - Financing |
-10.42 M |
-109.37 M |
-54.81 M |
-30.37 M |
20.76 M |
| Effect of Exchange rate on Cash |
-9.68 M |
234,355.00 |
1.77 M |
-2.23 M |
808,742.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |