| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
11.08 M |
6.14 M |
5.49 M |
5.23 M |
5.38 M |
| Depreciation & Depletion |
7.90 M |
5.90 M |
5.30 M |
5.20 M |
5.30 M |
| Amortization of Intangible Assets |
3.18 M |
240,000.00 |
194,000.00 |
26,000.00 |
76,000.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
9.28 M |
4.56 M |
2.48 M |
4.75 M |
1.77 M |
| Funds from Operations |
55.51 M |
53.18 M |
45.34 M |
24.02 M |
8.41 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-14.93 M |
-3.55 M |
6.72 M |
-5.26 M |
-5.72 M |
| Incline (Decline) in Receivables |
-35.30 M |
-20.10 M |
-543,000.00 |
-30.87 M |
-10.30 M |
| Incline (Decline) in Inventories |
-6.42 M |
-2.77 M |
-4.98 M |
1.52 M |
-3.67 M |
| Incline (Decline) in Accounts Payable |
36.42 M |
15.95 M |
-9.26 M |
1.27 M |
3.91 M |
| Incline (Decline) in Income Taxes Payable |
3.17 M |
-1.60 M |
379,000.00 |
-534,000.00 |
1.88 M |
| Incline (Decline) in Other Accruals |
-7.34 M |
4.05 M |
4.83 M |
16.65 M |
-2.28 M |
| Incline (Decline) in Other Assets or Liabilties |
-5.46 M |
914,000.00 |
16.29 M |
6.71 M |
4.73 M |
| Net Cash Flow/Operating Activities |
40.58 M |
49.63 M |
52.06 M |
18.76 M |
2.69 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
62.37 M |
15.13 M |
412,000.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
3.00 M |
0.00 |
0.00 |
| Disposal of Fixed Assets |
69,000.00 |
32,000.00 |
60,000.00 |
2.37 M |
204,000.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
93.91 M |
30.44 M |
3.93 M |
1.18 M |
3.40 M |
| Proceeds from Stock Options |
1.51 M |
3.34 M |
3.52 M |
6.69 M |
1.95 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
121,000.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
5.65 M |
313,000.00 |
750,000.00 |
0.00 |
0.00 |
| Long Term Borrowings |
13.00 M |
45.00 M |
0.00 |
1.46 M |
— |
| Incline or Decline in Short Term Borrowings |
2.81 M |
2.01 M |
-492,000.00 |
-1.66 M |
1.88 M |
| Reduction in Long Term Debt |
0.00 |
0.00 |
27.39 M |
13.98 M |
43.16 M |
| Cash Dividends Paid Total |
248,000.00 |
1.27 M |
1.50 M |
1.50 M |
1.50 M |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
248,000.00 |
1.27 M |
1.50 M |
1.50 M |
1.50 M |
| Other Sources - Financing |
589,000.00 |
3.92 M |
4.24 M |
0.00 |
0.00 |
| Other Uses - Financing |
589,000.00 |
3.83 M |
3.78 M |
-118,000.00 |
-2.79 M |
| Net Cash Flow - Financing |
12.00 M |
7.60 M |
-22.83 M |
-10.57 M |
1.51 M |
| Effect of Exchange rate on Cash |
-4.55 M |
1.56 M |
744,000.00 |
-17,000.00 |
-361,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |