| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
52.56 M |
45.31 M |
37.12 M |
31.52 M |
26.21 M |
| Depreciation & Depletion |
13.37 M |
11.01 M |
27.98 M |
7.82 M |
6.66 M |
| Amortization of Intangible Assets |
39.19 M |
34.30 M |
9.14 M |
23.71 M |
19.55 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
46.19 M |
22.58 M |
20.00 M |
6.26 M |
7.23 M |
| Funds from Operations |
110.17 M |
107.60 M |
104.45 M |
88.80 M |
67.82 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-53.72 M |
801,000.00 |
-22.52 M |
-1.58 M |
18.29 M |
| Incline (Decline) in Receivables |
11.15 M |
-17.94 M |
-16.48 M |
-54.45 M |
-18.92 M |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-5.31 M |
-7.05 M |
12.29 M |
11.37 M |
-633,000.00 |
| Incline (Decline) in Income Taxes Payable |
-2.48 M |
-7.01 M |
-545,000.00 |
-6.97 M |
8.37 M |
| Incline (Decline) in Other Accruals |
-17.72 M |
22.98 M |
2.87 M |
6.94 M |
15.79 M |
| Incline (Decline) in Other Assets or Liabilties |
-39.36 M |
9.82 M |
-20.66 M |
41.53 M |
13.68 M |
| Net Cash Flow/Operating Activities |
56.45 M |
108.41 M |
81.92 M |
87.22 M |
86.11 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
76.37 M |
206.37 M |
112.15 M |
113.11 M |
60.24 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
22.62 M |
1.92 M |
2.43 M |
15.57 M |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
87.00 M |
217.75 M |
120.34 M |
113.09 M |
70.88 M |
| Proceeds from Stock Options |
1.48 M |
49.89 M |
10.44 M |
25.39 M |
8.01 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
-7.58 M |
0.00 |
88,000.00 |
1.95 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
24.61 M |
162.50 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
230.00 M |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
22.00 M |
43.00 M |
43.00 M |
40.00 M |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
33.07 M |
27.50 M |
22.57 M |
16.95 M |
13.33 M |
| Common Dividends (Cash) |
33.07 M |
27.50 M |
22.57 M |
16.95 M |
13.33 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-815,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-35.02 M |
125.32 M |
30.86 M |
48.52 M |
-3.37 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |