| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
170.62 M |
170.80 M |
179.62 M |
193.14 M |
189.54 M |
| Depreciation & Depletion |
170.62 M |
170.80 M |
179.62 M |
193.14 M |
189.54 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
128.32 M |
110.79 M |
72.88 M |
64.74 M |
67.11 M |
| Deferred Income Taxes |
128.32 M |
110.79 M |
72.88 M |
64.74 M |
67.11 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-9.44 M |
-24.75 M |
104.12 M |
21.41 M |
8.36 M |
| Funds from Operations |
502.41 M |
400.58 M |
416.60 M |
408.46 M |
404.81 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-19.63 M |
-6.38 M |
54.80 M |
-91.11 M |
32.34 M |
| Incline (Decline) in Receivables |
-16.82 M |
5.67 M |
-12.34 M |
-31.25 M |
4.84 M |
| Incline (Decline) in Inventories |
-22.12 M |
-5.71 M |
1.68 M |
1.93 M |
13.66 M |
| Incline (Decline) in Accounts Payable |
25.11 M |
-39.53 M |
-367,000.00 |
46.09 M |
-2.67 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-3.64 M |
8.95 M |
-17.75 M |
16.08 M |
2.08 M |
| Incline (Decline) in Other Assets or Liabilties |
-2.17 M |
24.24 M |
83.59 M |
-123.98 M |
14.42 M |
| Net Cash Flow/Operating Activities |
482.78 M |
394.20 M |
471.40 M |
317.35 M |
437.15 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
3.30 M |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
5.97 M |
237.23 M |
13,000.00 |
112.97 M |
7.16 M |
| Other Uses - Investing |
-62.77 M |
58.97 M |
3.23 M |
-3.24 M |
-1.97 M |
| Other Sources - Investing |
62.77 M |
0.00 |
0.00 |
3.24 M |
1.97 M |
| Net Cash Flow - Investing |
328.99 M |
101.77 M |
297.38 M |
103.32 M |
163.20 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
17.43 M |
17.50 M |
23.34 M |
20.28 M |
23.76 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
237.01 M |
48.07 M |
85.17 M |
0.00 |
0.00 |
| Long Term Borrowings |
296.66 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
-115.36 M |
38.60 M |
| Reduction in Long Term Debt |
200.02 M |
119.58 M |
9.80 M |
13.32 M |
243.08 M |
| Cash Dividends Paid Total |
103.68 M |
100.63 M |
98.27 M |
94.16 M |
89.09 M |
| Common Dividends (Cash) |
103.68 M |
100.63 M |
98.27 M |
94.16 M |
89.09 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
16.28 M |
13.69 M |
6.52 M |
0.00 |
0.00 |
| Other Uses - Financing |
16.28 M |
13.69 M |
6.52 M |
-12.68 M |
0.00 |
| Net Cash Flow - Financing |
-210.35 M |
-237.09 M |
-163.38 M |
-215.23 M |
-269.81 M |
| Effect of Exchange rate on Cash |
-139,000.00 |
1.36 M |
1.28 M |
3.45 M |
1.64 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |