| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
1.91 B |
1.99 B |
1.66 B |
1.58 B |
1.52 B |
| Depreciation & Depletion |
1.80 B |
1.89 B |
1.58 B |
1.50 B |
1.43 B |
| Amortization of Intangible Assets |
109.09 M |
100.66 M |
78.27 M |
78.24 M |
83.36 M |
| Deferred Income Taxes and Investment Tax credity |
2.19 B |
2.55 B |
2.23 B |
1.88 B |
3.46 B |
| Deferred Income Taxes |
2.19 B |
2.55 B |
2.23 B |
1.88 B |
3.46 B |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-2.32 B |
-2.68 B |
-2.03 B |
-1.40 B |
2.04 B |
| Funds from Operations |
4.06 B |
5.28 B |
4.43 B |
4.40 B |
4.92 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
92.04 M |
-301.99 M |
34.36 M |
-366.32 M |
-194.51 M |
| Incline (Decline) in Receivables |
27.79 M |
-206.49 M |
-231.69 M |
291.02 M |
— |
| Incline (Decline) in Inventories |
-18.53 M |
52.90 M |
-24.88 M |
20.07 M |
— |
| Incline (Decline) in Accounts Payable |
-205.63 M |
-10.24 M |
247.24 M |
-155.69 M |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
4.15 B |
4.97 B |
4.46 B |
4.03 B |
4.73 B |
| Additions to Other Assets |
132.95 M |
90.60 M |
63.00 M |
26.67 M |
146.35 M |
| Net Assets from Acquisitions |
0.00 |
7.05 B |
513.55 M |
0.00 |
2.08 B |
| Incline (Decline) in Inventories |
10.65 B |
17.74 B |
7.06 B |
5.10 B |
109.30 M |
| Decrease in Investments |
10.69 B |
17.78 B |
3.80 B |
5.16 B |
14.82 M |
| Disposal of Fixed Assets |
46.02 M |
163.07 M |
40.09 M |
32.01 M |
40.76 M |
| Other Uses - Investing |
-1.79 B |
-6.14 B |
200.46 M |
-9.85 B |
598.36 M |
| Other Sources - Investing |
1.79 B |
6.14 B |
51.55 M |
10.23 B |
0.00 |
| Net Cash Flow - Investing |
3.55 B |
6.50 B |
8.17 B |
-6.97 B |
5.52 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
13.64 M |
46.30 M |
30.55 M |
96.03 M |
24.08 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.07 B |
3.02 B |
322.64 M |
12.45 M |
0.00 |
| Long Term Borrowings |
8.34 B |
3.16 B |
10.54 B |
1.82 B |
1.85 B |
| Incline or Decline in Short Term Borrowings |
11.93 M |
8.05 M |
-305.46 M |
-2.87 B |
1.71 B |
| Reduction in Long Term Debt |
4.46 B |
1.31 B |
4.41 B |
3.05 B |
1.61 B |
| Cash Dividends Paid Total |
1.43 B |
1.57 B |
1.39 B |
1.32 B |
1.16 B |
| Common Dividends (Cash) |
1.43 B |
1.57 B |
1.39 B |
1.32 B |
1.16 B |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
1.35 B |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-1.08 B |
1.30 B |
-135.55 M |
-3.57 B |
0.00 |
| Net Cash Flow - Financing |
325.57 M |
-1.39 B |
4.00 B |
-8.91 B |
809.55 M |
| Effect of Exchange rate on Cash |
30.68 M |
8.05 M |
-26.73 M |
24.90 M |
-1.85 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |