| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
13.60 M |
7.90 M |
7.60 M |
6.86 M |
5.25 M |
| Depreciation & Depletion |
13.60 M |
7.90 M |
7.60 M |
6.86 M |
5.25 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
168.21 M |
82.53 M |
67.27 M |
71.17 M |
57.18 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-48.59 M |
-30.27 M |
8.79 M |
-3.69 M |
10.95 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
119.62 M |
52.26 M |
76.06 M |
67.48 M |
68.13 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
3.52 M |
950,000.00 |
35.20 M |
| Incline (Decline) in Inventories |
366.36 M |
360.71 M |
307.86 M |
243.87 M |
472.97 M |
| Decrease in Investments |
376.41 M |
256.69 M |
186.80 M |
318.58 M |
270.56 M |
| Disposal of Fixed Assets |
35.76 M |
399,000.00 |
2.33 M |
3.60 M |
0.00 |
| Other Uses - Investing |
-909,000.00 |
-2.26 M |
8.00 M |
0.00 |
0.00 |
| Other Sources - Investing |
909,000.00 |
2.26 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
470.17 M |
369.12 M |
481.22 M |
111.71 M |
488.18 M |
| Proceeds from Stock Options |
13.24 M |
0.00 |
8.32 M |
10.10 M |
12.35 M |
| Other Proceeds from Sale/Issues of Stock |
144.08 M |
3.70 M |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
364,000.00 |
10.46 M |
13.54 M |
8.40 M |
10.85 M |
| Long Term Borrowings |
150.00 M |
450.00 M |
265.46 M |
85.50 M |
111.86 M |
| Incline or Decline in Short Term Borrowings |
41.29 M |
79.28 M |
-67.49 M |
-85.28 M |
17.42 M |
| Reduction in Long Term Debt |
249.66 M |
293.59 M |
37.64 M |
67.01 M |
15.44 M |
| Cash Dividends Paid Total |
49.68 M |
32.53 M |
31.04 M |
27.97 M |
25.20 M |
| Common Dividends (Cash) |
49.68 M |
32.53 M |
31.04 M |
27.97 M |
25.20 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
364,000.00 |
249,000.00 |
881,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
364,000.00 |
249,000.00 |
881,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
434.86 M |
317.17 M |
393.90 M |
72.79 M |
415.54 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |