| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
121.77 M |
100.79 M |
78.26 M |
55.35 M |
45.49 M |
| Depreciation & Depletion |
119.11 M |
91.70 M |
70.70 M |
54.15 M |
44.24 M |
| Amortization of Intangible Assets |
2.66 M |
9.09 M |
7.56 M |
1.21 M |
1.25 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-137.97 M |
-35.21 M |
17.73 M |
8.00 M |
-7.18 M |
| Funds from Operations |
226.05 M |
211.55 M |
171.50 M |
106.48 M |
121.58 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
22.80 M |
28.98 M |
3.91 M |
9.27 M |
-2.34 M |
| Incline (Decline) in Receivables |
-2.26 M |
3.76 M |
-2.05 M |
1.73 M |
-1.81 M |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
25.88 M |
8.38 M |
22.68 M |
5.12 M |
6.58 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-826,000.00 |
16.83 M |
-16.72 M |
2.43 M |
-7.12 M |
| Net Cash Flow/Operating Activities |
248.85 M |
240.53 M |
175.42 M |
144.18 M |
119.24 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
288.64 M |
314.07 M |
203.99 M |
32.06 M |
6.46 M |
| Other Uses - Investing |
79.52 M |
38.55 M |
-12.53 M |
11.22 M |
-29.71 M |
| Other Sources - Investing |
18.51 M |
43.56 M |
18.34 M |
1.93 M |
29.71 M |
| Net Cash Flow - Investing |
116.10 M |
395.01 M |
658.30 M |
144.13 M |
296.22 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
183.82 M |
262.53 M |
409.14 M |
11.44 M |
249.81 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
90.05 M |
0.00 |
10.75 M |
0.00 |
| Long Term Borrowings |
203.98 M |
1.31 B |
1.34 B |
713.00 M |
501.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
334.15 M |
1.16 B |
1.12 B |
596.41 M |
461.84 M |
| Cash Dividends Paid Total |
179.13 M |
164.25 M |
135.57 M |
115.80 M |
111.47 M |
| Common Dividends (Cash) |
171.50 M |
150.82 M |
120.41 M |
100.18 M |
99.67 M |
| Preferred Dividends (Cash) |
7.64 M |
13.43 M |
15.16 M |
15.62 M |
11.80 M |
| Other Sources - Financing |
59.06 M |
6.82 M |
1.91 M |
0.00 |
0.00 |
| Other Uses - Financing |
55.58 M |
6.72 M |
-777,000.00 |
0.00 |
-2.77 M |
| Net Cash Flow - Financing |
-69.91 M |
159.19 M |
487.58 M |
1.48 M |
174.74 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |