| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
41.85 M |
38.34 M |
40.91 M |
42.56 M |
31.08 M |
| Depreciation & Depletion |
41.85 M |
38.34 M |
40.91 M |
42.56 M |
31.08 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
6.86 M |
-10.07 M |
10.20 M |
-1.25 M |
2.11 M |
| Funds from Operations |
-26.05 M |
41.29 M |
25.20 M |
63.43 M |
76.68 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
4.81 M |
37.44 M |
3.46 M |
21.85 M |
-33.02 M |
| Incline (Decline) in Receivables |
826,392.38 |
2.38 M |
13.10 M |
35.05 M |
5.82 M |
| Incline (Decline) in Inventories |
-9.56 M |
19.56 M |
-1.91 M |
-20.79 M |
-8.28 M |
| Incline (Decline) in Accounts Payable |
22.73 M |
5.43 M |
4.11 M |
3.30 M |
-20.97 M |
| Incline (Decline) in Income Taxes Payable |
-4.17 M |
2.16 M |
477,868.00 |
-2.17 M |
5.75 M |
| Incline (Decline) in Other Accruals |
148,998.96 |
754,673.08 |
-174,558.00 |
-299,856.00 |
-1.03 M |
| Incline (Decline) in Other Assets or Liabilties |
-5.16 M |
7.16 M |
-12.14 M |
6.76 M |
-14.32 M |
| Net Cash Flow/Operating Activities |
-21.24 M |
78.73 M |
28.66 M |
85.28 M |
43.66 M |
| Additions to Other Assets |
— |
— |
— |
— |
— |
| Net Assets from Acquisitions |
317,312.60 |
316,557.50 |
2.46 M |
124,940.00 |
7.40 M |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
23,973.39 |
| Disposal of Fixed Assets |
812,596.18 |
1.34 M |
1.13 M |
18.59 M |
869,891.58 |
| Other Uses - Investing |
6.95 M |
3.74 M |
-1.24 M |
0.00 |
-3.56 M |
| Other Sources - Investing |
0.00 |
766,069.15 |
1.24 M |
0.00 |
3.56 M |
| Net Cash Flow - Investing |
36.04 M |
22.43 M |
25.98 M |
46.33 M |
56.90 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
459,641.49 |
659,854.00 |
1.60 M |
2.25 M |
2.06 M |
| Incline or Decline in Short Term Borrowings |
5.21 M |
-4.97 M |
2.02 M |
2.27 M |
341,335.41 |
| Reduction in Long Term Debt |
438,719.16 |
2.05 M |
2.59 M |
1.69 M |
1.99 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
4.74 M |
9.56 M |
20.60 M |
| Common Dividends (Cash) |
0.00 |
0.00 |
4.74 M |
9.56 M |
20.60 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
-76,213.40 |
-29,681.34 |
| Net Cash Flow - Financing |
4.77 M |
-6.56 M |
-4.66 M |
-7.45 M |
-20.02 M |
| Effect of Exchange rate on Cash |
-3.57 M |
-1.14 M |
4.93 M |
-1.81 M |
-4.56 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |