| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
15.50 M |
15.69 M |
17.04 M |
16.35 M |
11.97 M |
| Depreciation & Depletion |
12.80 M |
13.00 M |
14.90 M |
15.08 M |
11.57 M |
| Amortization of Intangible Assets |
2.70 M |
2.69 M |
2.14 M |
1.28 M |
401,000.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
34.88 M |
28.06 M |
1.21 M |
2.17 M |
-183,000.00 |
| Funds from Operations |
-26.24 M |
-30.13 M |
47.77 M |
41.08 M |
42.63 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
31.82 M |
38.64 M |
-13.96 M |
-50.73 M |
4.37 M |
| Incline (Decline) in Receivables |
34.35 M |
32.37 M |
-24.62 M |
-16.26 M |
-19.70 M |
| Incline (Decline) in Inventories |
15.12 M |
-1.98 M |
21.13 M |
-33.34 M |
4.69 M |
| Incline (Decline) in Accounts Payable |
-10.05 M |
-17.31 M |
-101,000.00 |
2.23 M |
22.77 M |
| Incline (Decline) in Income Taxes Payable |
-1.41 M |
0.00 |
795,000.00 |
-4.60 M |
2.26 M |
| Incline (Decline) in Other Accruals |
-8.73 M |
13.92 M |
2.04 M |
2.32 M |
-5.99 M |
| Incline (Decline) in Other Assets or Liabilties |
2.53 M |
11.64 M |
-13.21 M |
-1.07 M |
337,000.00 |
| Net Cash Flow/Operating Activities |
5.57 M |
8.50 M |
33.81 M |
-9.65 M |
47.01 M |
| Additions to Other Assets |
285,000.00 |
11.16 M |
449,000.00 |
596,000.00 |
640,000.00 |
| Net Assets from Acquisitions |
0.00 |
21.88 M |
0.00 |
73.69 M |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
49.35 M |
126.14 M |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
134.67 M |
92.11 M |
| Disposal of Fixed Assets |
1.38 M |
6.12 M |
7.14 M |
2.97 M |
641,000.00 |
| Other Uses - Investing |
-65.78 M |
950,000.00 |
-35,000.00 |
-8,000.00 |
-453,000.00 |
| Other Sources - Investing |
65.78 M |
77,000.00 |
35,000.00 |
8,000.00 |
453,000.00 |
| Net Cash Flow - Investing |
-62.35 M |
27.39 M |
15.13 M |
17.61 M |
42.58 M |
| Proceeds from Stock Options |
563,000.00 |
756,000.00 |
603,000.00 |
5.61 M |
6.57 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
5.32 M |
0.00 |
16.65 M |
15.64 M |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
-61.06 M |
31.50 M |
7.35 M |
40.15 M |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
1.90 M |
300,000.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
9.46 M |
12.91 M |
13.35 M |
13.09 M |
| Common Dividends (Cash) |
0.00 |
9.46 M |
12.91 M |
13.35 M |
13.09 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
111,000.00 |
48,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-3.30 M |
-67,000.00 |
48,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-69.12 M |
22.72 M |
-23.46 M |
16.47 M |
-6.52 M |
| Effect of Exchange rate on Cash |
-1.17 M |
-186,000.00 |
1.06 M |
-495,000.00 |
12,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |