| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
3.66 M |
3.01 M |
2.59 M |
2.69 M |
2.99 M |
| Depreciation & Depletion |
1.89 M |
1.65 M |
1.63 M |
1.64 M |
1.74 M |
| Amortization of Intangible Assets |
1.77 M |
1.36 M |
957,000.00 |
1.05 M |
1.25 M |
| Deferred Income Taxes and Investment Tax credity |
2.52 M |
3.12 M |
0.00 |
4.84 M |
4.97 M |
| Deferred Income Taxes |
2.52 M |
3.12 M |
0.00 |
4.84 M |
4.97 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
820,000.00 |
770,000.00 |
153,000.00 |
1.90 M |
1.12 M |
| Funds from Operations |
22.00 M |
16.67 M |
14.83 M |
14.25 M |
10.24 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-176,000.00 |
1.33 M |
-6.74 M |
-5.34 M |
-1.01 M |
| Incline (Decline) in Receivables |
-3.70 M |
-5.78 M |
-19.23 M |
-8.15 M |
-5.30 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
1.94 M |
5.00 M |
13.86 M |
1.77 M |
1.55 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
2.58 M |
2.29 M |
-98,000.00 |
1.57 M |
1.85 M |
| Incline (Decline) in Other Assets or Liabilties |
-1.01 M |
-179,000.00 |
-1.27 M |
-533,000.00 |
893,000.00 |
| Net Cash Flow/Operating Activities |
21.83 M |
18.00 M |
8.09 M |
8.90 M |
9.23 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
16.19 M |
73.86 M |
0.00 |
1.92 M |
1.16 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
28,000.00 |
4,000.00 |
6,000.00 |
7,000.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
18.32 M |
74.86 M |
308,000.00 |
3.18 M |
1.80 M |
| Proceeds from Stock Options |
406,000.00 |
221,000.00 |
0.00 |
94,000.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
51.59 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
42.94 M |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
-12.44 M |
-2.51 M |
3.23 M |
| Reduction in Long Term Debt |
3.10 M |
222,000.00 |
311,000.00 |
11.70 M |
2.74 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
5.87 M |
20.98 M |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
5.87 M |
20.98 M |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
344,000.00 |
89,000.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
344,000.00 |
89,000.00 |
0.00 |
0.00 |
-3.48 M |
| Net Cash Flow - Financing |
-2.35 M |
43.03 M |
-6.18 M |
6.56 M |
-8.73 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |