| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
13.80 M |
8.73 M |
3.70 M |
3.64 M |
3.38 M |
| Depreciation & Depletion |
7.80 M |
5.70 M |
3.00 M |
2.87 M |
2.72 M |
| Amortization of Intangible Assets |
6.00 M |
3.03 M |
696,000.00 |
771,000.00 |
663,000.00 |
| Deferred Income Taxes and Investment Tax credity |
8.94 M |
6.76 M |
1.76 M |
1.60 M |
1.28 M |
| Deferred Income Taxes |
8.94 M |
6.76 M |
1.76 M |
1.60 M |
1.28 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
5.43 M |
2.80 M |
2.43 M |
1.37 M |
104,000.00 |
| Funds from Operations |
47.51 M |
7.62 M |
13.67 M |
13.18 M |
6.57 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-3.11 M |
28.72 M |
753,000.00 |
2.44 M |
3.88 M |
| Incline (Decline) in Receivables |
-7.78 M |
2.78 M |
-1.22 M |
-4.88 M |
-332,000.00 |
| Incline (Decline) in Inventories |
4.93 M |
-3.08 M |
-1.93 M |
39,000.00 |
252,000.00 |
| Incline (Decline) in Accounts Payable |
-2.82 M |
-2.04 M |
296,000.00 |
207,000.00 |
536,000.00 |
| Incline (Decline) in Income Taxes Payable |
637,000.00 |
873,000.00 |
192,000.00 |
-490,000.00 |
-53,000.00 |
| Incline (Decline) in Other Accruals |
-2.90 M |
-2.54 M |
926,000.00 |
2.76 M |
2.74 M |
| Incline (Decline) in Other Assets or Liabilties |
4.82 M |
32.72 M |
2.49 M |
4.32 M |
1.18 M |
| Net Cash Flow/Operating Activities |
44.40 M |
36.34 M |
14.42 M |
15.62 M |
10.46 M |
| Additions to Other Assets |
0.00 |
515,000.00 |
1.49 M |
1.72 M |
0.00 |
| Net Assets from Acquisitions |
0.00 |
30.94 M |
0.00 |
9.46 M |
0.00 |
| Incline (Decline) in Inventories |
30.33 M |
32.50 M |
104.18 M |
73.30 M |
68.57 M |
| Decrease in Investments |
17.45 M |
69.28 M |
48.86 M |
74.32 M |
98.10 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
17.84 M |
-466,000.00 |
59.00 M |
13.34 M |
-26.11 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
3.87 M |
0.00 |
1.49 M |
| Other Proceeds from Sale/Issues of Stock |
4.57 M |
2.74 M |
0.00 |
2.32 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
2.45 M |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
98.97 M |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
6.25 M |
101.25 M |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
362,000.00 |
0.00 |
405,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
362,000.00 |
0.00 |
405,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-1.32 M |
458,000.00 |
1.83 M |
2.32 M |
1.49 M |
| Effect of Exchange rate on Cash |
282,000.00 |
517,000.00 |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |