| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
3.31 M |
846,000.00 |
1.00 M |
1.16 M |
1.55 M |
| Depreciation & Depletion |
1.42 M |
846,000.00 |
1.00 M |
1.16 M |
1.25 M |
| Amortization of Intangible Assets |
1.89 M |
0.00 |
0.00 |
297,000.00 |
762,000.00 |
| Deferred Income Taxes and Investment Tax credity |
2.25 M |
1.28 M |
541,000.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
2.25 M |
1.28 M |
541,000.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
10.74 M |
2.51 M |
2.78 M |
8.09 M |
4.36 M |
| Funds from Operations |
5.58 M |
5.86 M |
-1.66 M |
-6.33 M |
4.28 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-4.33 M |
4.75 M |
-3.74 M |
4.79 M |
-2.06 M |
| Incline (Decline) in Receivables |
4.30 M |
-387,000.00 |
-6.71 M |
2.78 M |
695,000.00 |
| Incline (Decline) in Inventories |
1.56 M |
-1.72 M |
789,000.00 |
5.12 M |
595,000.00 |
| Incline (Decline) in Accounts Payable |
-6.35 M |
3.14 M |
1.40 M |
-3.67 M |
-4.55 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
-4.12 M |
1.00 M |
997,000.00 |
-554,000.00 |
626,000.00 |
| Incline (Decline) in Other Assets or Liabilties |
283,000.00 |
2.72 M |
-221,000.00 |
1.12 M |
579,000.00 |
| Net Cash Flow/Operating Activities |
1.25 M |
10.60 M |
-5.40 M |
-1.54 M |
2.23 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
52,000.00 |
| Net Assets from Acquisitions |
30.20 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
17.50 M |
44.21 M |
48.58 M |
2.48 M |
| Decrease in Investments |
0.00 |
42.30 M |
47.30 M |
47.30 M |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
4.25 M |
261,000.00 |
-102,000.00 |
-51,000.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
102,000.00 |
51,000.00 |
0.00 |
| Net Cash Flow - Investing |
34.99 M |
-23.66 M |
-2.79 M |
2.68 M |
3.56 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
713,000.00 |
514,000.00 |
| Other Proceeds from Sale/Issues of Stock |
316,000.00 |
2.15 M |
1.18 M |
0.00 |
708,000.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
934,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
18,000.00 |
20,000.00 |
18,000.00 |
4,000.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
415,000.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
415,000.00 |
| Net Cash Flow - Financing |
-636,000.00 |
2.13 M |
1.16 M |
709,000.00 |
1.64 M |
| Effect of Exchange rate on Cash |
-25,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |