| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
5.67 M |
6.83 M |
7.35 M |
7.17 M |
8.60 M |
| Depreciation & Depletion |
4.92 M |
5.75 M |
7.35 M |
7.17 M |
8.60 M |
| Amortization of Intangible Assets |
751,000.00 |
1.07 M |
0.00 |
0.00 |
5,000.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
20.39 M |
558,000.00 |
6.89 M |
321,000.00 |
-823,000.00 |
| Funds from Operations |
-27.44 M |
14.53 M |
-1.96 M |
-19.74 M |
1.35 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
6.39 M |
-5.33 M |
4.70 M |
2.56 M |
5.87 M |
| Incline (Decline) in Receivables |
16.08 M |
-6.88 M |
-5.12 M |
6.02 M |
3.98 M |
| Incline (Decline) in Inventories |
2.62 M |
3.00 M |
2.06 M |
675,000.00 |
541,000.00 |
| Incline (Decline) in Accounts Payable |
-5.72 M |
-231,000.00 |
2.51 M |
-2.54 M |
2.27 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-4.69 M |
3.86 M |
5.38 M |
-792,000.00 |
-1.11 M |
| Incline (Decline) in Other Assets or Liabilties |
-1.91 M |
-5.08 M |
-138,000.00 |
-801,000.00 |
193,000.00 |
| Net Cash Flow/Operating Activities |
-21.05 M |
9.20 M |
2.74 M |
-17.18 M |
7.22 M |
| Additions to Other Assets |
0.00 |
2.50 M |
625,000.00 |
2.38 M |
0.00 |
| Net Assets from Acquisitions |
0.00 |
21.14 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
62.52 M |
129.46 M |
74.34 M |
45.28 M |
76.72 M |
| Decrease in Investments |
102.16 M |
88.89 M |
74.48 M |
60.11 M |
71.98 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
1.50 M |
1.50 M |
5.10 M |
| Other Uses - Investing |
1.15 M |
67,000.00 |
-58,000.00 |
-626,000.00 |
-2.88 M |
| Other Sources - Investing |
58,000.00 |
697,000.00 |
2.88 M |
107,000.00 |
2.80 M |
| Net Cash Flow - Investing |
-37.45 M |
67.40 M |
3.11 M |
-11.55 M |
4.18 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
2.13 M |
4.15 M |
| Other Proceeds from Sale/Issues of Stock |
58,000.00 |
12.68 M |
3.50 M |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.34 M |
518,000.00 |
245,000.00 |
3.68 M |
0.00 |
| Long Term Borrowings |
0.00 |
82.00 M |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
41.82 M |
2.10 M |
0.00 |
0.00 |
1.73 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
156,000.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
156,000.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-43.10 M |
92.22 M |
3.26 M |
-1.55 M |
2.42 M |
| Effect of Exchange rate on Cash |
-1.96 M |
-251,000.00 |
666,000.00 |
-212,000.00 |
190,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |