| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
7.61 M |
9.40 M |
10.57 M |
10.09 M |
7.08 M |
| Depreciation & Depletion |
7.61 M |
9.40 M |
10.57 M |
10.09 M |
7.08 M |
| Amortization of Intangible Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes and Investment Tax credity |
44.54 M |
14.60 M |
0.00 |
0.00 |
2.00 M |
| Deferred Income Taxes |
44.54 M |
14.60 M |
0.00 |
0.00 |
2.00 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
18.97 M |
121.68 M |
8.35 M |
-21.99 M |
-36.36 M |
| Funds from Operations |
-62.04 M |
-76.21 M |
-88.29 M |
-34.09 M |
-75.06 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-12.14 M |
16.88 M |
-11.05 M |
3.30 M |
-24.93 M |
| Incline (Decline) in Receivables |
2.61 M |
7.49 M |
-4.81 M |
6.44 M |
5.96 M |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-12.99 M |
9.87 M |
-5.72 M |
-3.90 M |
-31.15 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-1.76 M |
-478,000.00 |
-519,000.00 |
747,000.00 |
262,000.00 |
| Net Cash Flow/Operating Activities |
-74.17 M |
-59.33 M |
-99.33 M |
-30.79 M |
-99.99 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
50.00 M |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
36.99 M |
94.64 M |
64.04 M |
382.83 M |
543.72 M |
| Decrease in Investments |
82.13 M |
117.13 M |
186.91 M |
399.97 M |
645.05 M |
| Disposal of Fixed Assets |
603,000.00 |
129,000.00 |
0.00 |
0.00 |
36.64 M |
| Other Uses - Investing |
-1,000.00 |
1.16 M |
-525,000.00 |
525,000.00 |
-20.29 M |
| Other Sources - Investing |
1,000.00 |
0.00 |
525,000.00 |
0.00 |
20.29 M |
| Net Cash Flow - Investing |
-44.43 M |
-20.84 M |
-120.28 M |
-9.38 M |
-18.47 M |
| Proceeds from Stock Options |
34,000.00 |
591,000.00 |
15.85 M |
236,000.00 |
196.61 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
16.97 M |
6.76 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
94.57 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
1.49 M |
52.16 M |
5.76 M |
6.72 M |
64.88 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
108.74 M |
0.00 |
85,000.00 |
0.00 |
| Other Uses - Financing |
0.00 |
108.74 M |
0.00 |
85,000.00 |
0.00 |
| Net Cash Flow - Financing |
-1.45 M |
57.18 M |
10.09 M |
10.33 M |
36.69 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |