| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
9.10 M |
8.28 M |
11.55 M |
5.99 M |
5.84 M |
| Depreciation & Depletion |
1.80 M |
1.50 M |
1.30 M |
1.25 M |
1.56 M |
| Amortization of Intangible Assets |
7.30 M |
6.78 M |
10.25 M |
4.74 M |
4.28 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
12.29 M |
2.28 M |
1.84 M |
485,000.00 |
2.90 M |
| Funds from Operations |
16.41 M |
18.94 M |
24.68 M |
17.76 M |
19.86 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-7.91 M |
-10.76 M |
-5.81 M |
-5.45 M |
-4.86 M |
| Incline (Decline) in Receivables |
3.63 M |
-1.62 M |
-1.15 M |
-2.12 M |
-1.16 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-458,000.00 |
694,000.00 |
-209,000.00 |
-207,000.00 |
170,000.00 |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
-629,000.00 |
-1.48 M |
0.00 |
-232,000.00 |
-162,000.00 |
| Incline (Decline) in Other Assets or Liabilties |
-10.45 M |
-8.34 M |
-4.45 M |
-2.89 M |
-3.71 M |
| Net Cash Flow/Operating Activities |
8.50 M |
8.18 M |
18.88 M |
12.31 M |
14.99 M |
| Additions to Other Assets |
810,000.00 |
400,000.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
21,000.00 |
0.00 |
18,000.00 |
13.33 M |
0.00 |
| Incline (Decline) in Inventories |
2.01 M |
2.83 M |
26.34 M |
35.52 M |
21.02 M |
| Decrease in Investments |
2.85 M |
11.20 M |
27.81 M |
38.45 M |
8.89 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
626,000.00 |
603,000.00 |
2.59 M |
328,000.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
2.70 M |
-5.29 M |
941,000.00 |
13.98 M |
13.62 M |
| Proceeds from Stock Options |
0.00 |
511,000.00 |
2.80 M |
830,000.00 |
2.68 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
9.06 M |
3.87 M |
2.16 M |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
4.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
4.67 M |
756,000.00 |
| Cash Dividends Paid Total |
2.98 M |
9.02 M |
14.60 M |
0.00 |
0.00 |
| Common Dividends (Cash) |
2.98 M |
9.02 M |
14.60 M |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
759,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
-107,000.00 |
759,000.00 |
-275,000.00 |
-253,000.00 |
| Net Cash Flow - Financing |
-8.04 M |
-12.49 M |
-13.20 M |
-4.12 M |
1.68 M |
| Effect of Exchange rate on Cash |
-45,000.00 |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |