| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
10.60 M |
7.80 M |
6.89 M |
5.18 M |
2.95 M |
| Depreciation & Depletion |
10.36 M |
7.73 M |
6.82 M |
5.11 M |
2.88 M |
| Amortization of Intangible Assets |
240,000.05 |
76,000.03 |
70,651.28 |
68,568.58 |
66,928.74 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
— |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
16.64 M |
8.91 M |
4.99 M |
11.16 M |
3.34 M |
| Funds from Operations |
87.12 M |
65.53 M |
40.44 M |
19.01 M |
23.20 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
10.06 M |
11.18 M |
17.77 M |
6.01 M |
-2.81 M |
| Incline (Decline) in Receivables |
-661,000.13 |
-309,000.12 |
-179,758.32 |
792,004.23 |
-2.71 M |
| Incline (Decline) in Inventories |
-4.31 M |
-3.43 M |
-1.61 M |
-1.30 M |
120,568.38 |
| Incline (Decline) in Accounts Payable |
2.14 M |
753,000.30 |
906,968.24 |
1.42 M |
486,260.25 |
| Incline (Decline) in Income Taxes Payable |
910,000.18 |
479,000.19 |
791,217.68 |
891,020.23 |
585,686.88 |
| Incline (Decline) in Other Accruals |
1.14 M |
7.55 M |
8.56 M |
-1.78 M |
-373,423.71 |
| Incline (Decline) in Other Assets or Liabilties |
10.85 M |
6.14 M |
9.30 M |
5.98 M |
-922,384.35 |
| Net Cash Flow/Operating Activities |
97.18 M |
76.71 M |
58.21 M |
25.02 M |
20.39 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
202,611.49 |
0.00 |
| Net Assets from Acquisitions |
470,000.09 |
2.02 M |
0.00 |
252,985.88 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
2.84 M |
| Disposal of Fixed Assets |
247,000.05 |
618,000.25 |
139,769.44 |
-2.14 M |
-516,100.32 |
| Other Uses - Investing |
0.00 |
47.02 M |
2.92 M |
371,681.31 |
689,583.48 |
| Other Sources - Investing |
0.00 |
0.00 |
29,129.28 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
16.22 M |
59.78 M |
10.73 M |
14.64 M |
40.05 M |
| Proceeds from Stock Options |
0.00 |
8.27 M |
2.29 M |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
5.32 M |
0.00 |
145.01 M |
1.25 M |
22.20 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
35.46 M |
27.26 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
19.86 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
-4.47 M |
-4.95 M |
-604,050.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
19.19 M |
8.15 M |
330,898.59 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
8.01 M |
7.91 M |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
8.01 M |
7.91 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
8,000.00 |
0.00 |
250,409.60 |
7,426.20 |
12,081.00 |
| Other Uses - Financing |
8,000.00 |
-272,000.11 |
213,103.68 |
7,426.20 |
-1.27 M |
| Net Cash Flow - Financing |
-30.13 M |
-19.26 M |
123.85 M |
-19.86 M |
31.94 M |
| Effect of Exchange rate on Cash |
1.54 M |
6.37 M |
-4.99 M |
-10,025.37 |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |