| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
19.73 M |
18.99 M |
15.46 M |
13.37 M |
13.29 M |
| Depreciation & Depletion |
19.73 M |
18.99 M |
15.46 M |
13.37 M |
13.29 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
— |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
200.16 M |
354.28 M |
324.85 M |
403.63 M |
621.21 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
44.59 M |
-58.06 M |
-34.18 M |
50.57 M |
-286.90 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
244.75 M |
296.22 M |
290.68 M |
454.20 M |
334.31 M |
| Additions to Other Assets |
0.00 |
0.00 |
553,000.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
325.76 M |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
2.75 B |
2.53 B |
257.06 M |
100.79 M |
6.52 B |
| Decrease in Investments |
2.56 B |
3.07 B |
2.04 B |
1.68 B |
8.78 B |
| Disposal of Fixed Assets |
0.00 |
258.78 M |
0.00 |
23.74 M |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
-21.05 M |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
21.05 M |
0.00 |
| Net Cash Flow - Investing |
2.12 B |
-2.02 B |
-30.72 M |
1.75 B |
641.74 M |
| Proceeds from Stock Options |
15.11 M |
44.06 M |
14.18 M |
11.96 M |
44.62 M |
| Other Proceeds from Sale/Issues of Stock |
339.15 M |
0.00 |
400.12 M |
0.00 |
399.50 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
2.21 M |
168,000.00 |
2.42 M |
1.16 M |
274.91 M |
| Long Term Borrowings |
0.00 |
92.50 M |
834.64 M |
306.64 M |
194.99 M |
| Incline or Decline in Short Term Borrowings |
1.01 B |
— |
— |
— |
— |
| Reduction in Long Term Debt |
431.89 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
333.51 M |
310.20 M |
286.77 M |
261.06 M |
250.73 M |
| Common Dividends (Cash) |
333.51 M |
310.20 M |
286.77 M |
261.06 M |
250.73 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
6.30 M |
375,000.00 |
23.32 M |
16.00 M |
0.00 |
| Other Uses - Financing |
6.30 M |
-13.04 M |
373,000.00 |
22.72 M |
16.00 M |
| Net Cash Flow - Financing |
1.74 B |
-2.21 B |
-322.45 M |
1.34 B |
209.20 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |