| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
28.97 M |
29.13 M |
29.74 M |
34.51 M |
44.78 M |
| Depreciation & Depletion |
21.00 M |
21.00 M |
20.00 M |
22.00 M |
27.00 M |
| Amortization of Intangible Assets |
7.97 M |
8.13 M |
9.74 M |
12.51 M |
17.78 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
13.20 M |
-2.84 M |
9.15 M |
3.18 M |
-2.44 M |
| Funds from Operations |
118.71 M |
114.98 M |
99.47 M |
64.32 M |
78.79 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-98.06 M |
-5.41 M |
-62.40 M |
-329,000.00 |
-41.98 M |
| Incline (Decline) in Receivables |
-14.40 M |
-4.69 M |
-3.58 M |
-36.00 M |
-14.26 M |
| Incline (Decline) in Inventories |
-36.44 M |
-2.76 M |
-24.35 M |
-951,000.00 |
-28.61 M |
| Incline (Decline) in Accounts Payable |
-41.71 M |
16.51 M |
-14.90 M |
17.89 M |
19.08 M |
| Incline (Decline) in Income Taxes Payable |
3.45 M |
-4.99 M |
3.58 M |
15.38 M |
-10.90 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-8.97 M |
-9.48 M |
-23.14 M |
3.35 M |
-7.29 M |
| Net Cash Flow/Operating Activities |
20.65 M |
109.58 M |
37.08 M |
64.00 M |
36.81 M |
| Additions to Other Assets |
0.00 |
6.50 M |
4.48 M |
0.00 |
0.00 |
| Net Assets from Acquisitions |
14.80 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
3.41 M |
13.72 M |
0.00 |
| Other Uses - Investing |
9.45 M |
-26.32 M |
-5.38 M |
-64,000.00 |
3.07 M |
| Other Sources - Investing |
1.05 M |
28.00 M |
5.38 M |
64,000.00 |
255,000.00 |
| Net Cash Flow - Investing |
98.87 M |
16.83 M |
21.85 M |
4.04 M |
17.72 M |
| Proceeds from Stock Options |
315,000.00 |
61,000.00 |
856,000.00 |
438,000.00 |
847,000.00 |
| Other Proceeds from Sale/Issues of Stock |
-240,000.00 |
-1.84 M |
-3.61 M |
0.00 |
-1.28 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
26.81 M |
83.19 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
80.10 M |
5.30 M |
150.00 M |
0.00 |
30.00 M |
| Incline or Decline in Short Term Borrowings |
-5.25 M |
3.70 M |
-1.67 M |
-793,000.00 |
1.10 M |
| Reduction in Long Term Debt |
736,000.00 |
940,000.00 |
150.39 M |
30.61 M |
53.81 M |
| Cash Dividends Paid Total |
15.13 M |
6.64 M |
8.63 M |
0.00 |
0.00 |
| Common Dividends (Cash) |
15.13 M |
6.64 M |
8.63 M |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
945,000.00 |
0.00 |
1.50 M |
0.00 |
0.00 |
| Other Uses - Financing |
-55,000.00 |
0.00 |
1.50 M |
0.00 |
-572,000.00 |
| Net Cash Flow - Financing |
32.19 M |
-83.55 M |
-11.94 M |
-30.96 M |
-23.71 M |
| Effect of Exchange rate on Cash |
-4.08 M |
2.38 M |
599,000.00 |
-1.35 M |
31,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |