| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
189.80 M |
184.20 M |
178.10 M |
172.40 M |
166.60 M |
| Depreciation & Depletion |
189.80 M |
184.20 M |
178.10 M |
172.40 M |
166.60 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
1.90 M |
-5.80 M |
-26.00 M |
6.30 M |
-3.40 M |
| Funds from Operations |
307.80 M |
309.00 M |
235.90 M |
212.90 M |
265.60 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-335.20 M |
-56.80 M |
211.10 M |
-6.70 M |
52.10 M |
| Incline (Decline) in Receivables |
-47.30 M |
-100.50 M |
325.60 M |
-305.90 M |
-121.50 M |
| Incline (Decline) in Inventories |
-54.50 M |
32.00 M |
75.30 M |
-40.60 M |
13.30 M |
| Incline (Decline) in Accounts Payable |
-64.10 M |
100.60 M |
-93.70 M |
155.30 M |
124.10 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-104.10 M |
100,000.00 |
-173.20 M |
154.90 M |
21.30 M |
| Incline (Decline) in Other Assets or Liabilties |
-65.20 M |
-89.00 M |
77.10 M |
29.60 M |
14.90 M |
| Net Cash Flow/Operating Activities |
-27.40 M |
252.20 M |
447.00 M |
206.20 M |
317.70 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
6.10 M |
0.00 |
2.70 M |
2.30 M |
0.00 |
| Incline (Decline) in Inventories |
21.50 M |
255.00 M |
12.60 M |
2.90 M |
32.00 M |
| Decrease in Investments |
3.70 M |
231.20 M |
600,000.00 |
48.40 M |
9.70 M |
| Disposal of Fixed Assets |
1.30 M |
1.20 M |
3.90 M |
1.00 M |
8.00 M |
| Other Uses - Investing |
-7.20 M |
-1.90 M |
-6.00 M |
-3.00 M |
0.00 |
| Other Sources - Investing |
7.20 M |
1.90 M |
6.00 M |
3.00 M |
0.00 |
| Net Cash Flow - Investing |
265.30 M |
193.90 M |
192.20 M |
154.70 M |
204.70 M |
| Proceeds from Stock Options |
1.70 M |
8.20 M |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
2.30 M |
| Long Term Borrowings |
75.00 M |
0.00 |
50.00 M |
39.90 M |
26.10 M |
| Incline or Decline in Short Term Borrowings |
370.90 M |
19.00 M |
-236.00 M |
96.00 M |
-85.00 M |
| Reduction in Long Term Debt |
86.20 M |
0.00 |
90.00 M |
1.20 M |
11.70 M |
| Cash Dividends Paid Total |
84.40 M |
84.10 M |
82.90 M |
82.10 M |
82.00 M |
| Common Dividends (Cash) |
84.40 M |
84.10 M |
82.90 M |
82.10 M |
82.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
300,000.00 |
26.30 M |
1.90 M |
2.20 M |
2.50 M |
| Other Uses - Financing |
-1.10 M |
300,000.00 |
26.30 M |
1.90 M |
2.20 M |
| Net Cash Flow - Financing |
275.90 M |
-56.60 M |
-332.60 M |
54.50 M |
-150.40 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |