| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
321.50 M |
270.20 M |
290.90 M |
287.70 M |
313.50 M |
| Depreciation & Depletion |
303.60 M |
269.70 M |
282.00 M |
257.20 M |
255.20 M |
| Amortization of Intangible Assets |
17.90 M |
500,000.00 |
8.90 M |
30.50 M |
58.30 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
80.40 M |
147.70 M |
54.20 M |
63.10 M |
47.20 M |
| Funds from Operations |
1.98 B |
1.94 B |
1.71 B |
1.58 B |
1.33 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-48.40 M |
-64.80 M |
-43.20 M |
-13.00 M |
193.20 M |
| Incline (Decline) in Receivables |
-118.30 M |
-39.60 M |
-85.10 M |
-93.50 M |
97.10 M |
| Incline (Decline) in Inventories |
-249.80 M |
-49.50 M |
-200.30 M |
-103.30 M |
-55.90 M |
| Incline (Decline) in Accounts Payable |
330.90 M |
85.10 M |
279.40 M |
112.40 M |
255.60 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-11.20 M |
-60.80 M |
-37.20 M |
71.40 M |
-103.60 M |
| Net Cash Flow/Operating Activities |
1.94 B |
1.88 B |
1.67 B |
1.57 B |
1.52 B |
| Additions to Other Assets |
21.80 M |
0.00 |
30.30 M |
39.10 M |
53.40 M |
| Net Assets from Acquisitions |
571.10 M |
0.00 |
0.00 |
47.20 M |
289.10 M |
| Incline (Decline) in Inventories |
1.87 B |
2.13 B |
2.62 B |
1.53 B |
400.80 M |
| Decrease in Investments |
2.25 B |
2.52 B |
1.71 B |
1.49 B |
0.00 |
| Disposal of Fixed Assets |
247.90 M |
28.30 M |
1.60 M |
7.20 M |
11.60 M |
| Other Uses - Investing |
0.00 |
4.30 M |
4.30 M |
-11.10 M |
4.10 M |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
11.10 M |
0.00 |
| Net Cash Flow - Investing |
413.80 M |
-92.90 M |
1.28 B |
360.40 M |
950.60 M |
| Proceeds from Stock Options |
343.30 M |
322.90 M |
225.30 M |
226.80 M |
253.60 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.25 B |
985.20 M |
761.10 M |
556.20 M |
419.80 M |
| Long Term Borrowings |
0.00 |
41.80 M |
0.00 |
0.00 |
153.80 M |
| Incline or Decline in Short Term Borrowings |
63.70 M |
52.60 M |
-18.20 M |
-81.70 M |
-300,000.00 |
| Reduction in Long Term Debt |
35.20 M |
255.70 M |
6.00 M |
9.20 M |
206.60 M |
| Cash Dividends Paid Total |
412.90 M |
343.70 M |
290.90 M |
236.70 M |
179.20 M |
| Common Dividends (Cash) |
412.90 M |
343.70 M |
290.90 M |
236.70 M |
179.20 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
63.00 M |
55.80 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
63.00 M |
55.80 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-1.23 B |
-1.11 B |
-850.90 M |
-657.00 M |
-398.50 M |
| Effect of Exchange rate on Cash |
-19.20 M |
42.40 M |
25.70 M |
6.80 M |
24.60 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |