| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
21.33 B |
19.11 B |
18.00 B |
18.58 B |
20.00 B |
| Depreciation & Depletion |
15.02 B |
13.12 B |
12.55 B |
13.68 B |
15.92 B |
| Amortization of Intangible Assets |
6.31 B |
5.99 B |
5.44 B |
4.89 B |
4.09 B |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
2.52 B |
-89.93 M |
2.97 B |
2.65 B |
-49.33 M |
| Funds from Operations |
28.20 B |
25.91 B |
26.52 B |
27.45 B |
31.08 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-3.13 B |
1.42 B |
-6.26 B |
1.08 B |
-4.65 B |
| Incline (Decline) in Receivables |
-697.18 M |
2.56 B |
-2.41 B |
497.98 M |
-346.79 M |
| Incline (Decline) in Inventories |
302.39 M |
-305.70 M |
720.51 M |
-934.81 M |
-436.84 M |
| Incline (Decline) in Accounts Payable |
-2.04 B |
-715.01 M |
-659.96 M |
291.93 M |
276.42 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
480.68 M |
1.00 B |
-781.67 M |
961.01 M |
-2.50 B |
| Incline (Decline) in Other Assets or Liabilties |
-1.18 B |
-1.12 B |
-3.13 B |
268.08 M |
-1.64 B |
| Net Cash Flow/Operating Activities |
25.07 B |
27.32 B |
20.26 B |
28.54 B |
26.43 B |
| Additions to Other Assets |
6.15 B |
6.44 B |
5.32 B |
4.08 B |
5.08 B |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
4.30 B |
1.89 B |
690.92 M |
4.63 B |
5.21 B |
| Decrease in Investments |
878.96 M |
1.15 B |
651.09 M |
4.94 B |
8.31 B |
| Disposal of Fixed Assets |
1.02 B |
724.80 M |
703.86 M |
412.52 M |
505.25 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
22.63 B |
17.60 B |
18.46 B |
18.28 B |
16.52 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
2.00 B |
845.55 M |
11.49 M |
4.75 B |
3.43 B |
| Long Term Borrowings |
9.05 B |
4.50 B |
4.10 B |
3.63 B |
3.21 B |
| Incline or Decline in Short Term Borrowings |
-1.80 B |
257.08 M |
-1.71 B |
-705.53 M |
-28.52 M |
| Reduction in Long Term Debt |
6.58 B |
7.76 B |
7.33 B |
7.04 B |
8.35 B |
| Cash Dividends Paid Total |
1.35 B |
1.04 B |
830.12 M |
759.32 M |
808.61 M |
| Common Dividends (Cash) |
1.35 B |
1.04 B |
830.12 M |
759.32 M |
808.61 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
516.01 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-848.35 M |
-1.53 B |
-1.35 B |
-407.62 M |
-984.09 M |
| Net Cash Flow - Financing |
-3.52 B |
-6.42 B |
-7.14 B |
-10.03 B |
-10.39 B |
| Effect of Exchange rate on Cash |
-78.68 M |
-4.02 M |
59.62 M |
27.69 M |
9.80 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |