| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
82.23 M |
561.01 M |
432.71 M |
376.75 M |
356.44 M |
| Depreciation & Depletion |
82.23 M |
561.01 M |
432.71 M |
376.75 M |
356.44 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
— |
— |
— |
— |
| Deferred Income Taxes |
0.00 |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-1.38 B |
-88.21 M |
-942.75 M |
-1.43 B |
164.42 M |
| Funds from Operations |
-1.08 B |
-1.36 B |
996.36 M |
995.21 M |
1.46 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
419.76 M |
0.00 |
| Funds from/for Other Operating Activities |
33.96 M |
-13.34 B |
-859.86 M |
-2.72 B |
-11.86 B |
| Incline (Decline) in Receivables |
420.80 M |
-5.30 B |
822.33 M |
-384.17 M |
-1.48 B |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-386.85 M |
3.07 B |
-1.33 B |
1.12 B |
-4.47 B |
| Incline (Decline) in Income Taxes Payable |
225.85 M |
-1.58 B |
1.50 B |
-648.36 M |
713.63 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
0.00 |
-11.33 B |
1.22 B |
-4.96 B |
-5.26 B |
| Net Cash Flow/Operating Activities |
-1.04 B |
-14.70 B |
136.50 M |
-1.30 B |
-10.40 B |
| Additions to Other Assets |
— |
— |
— |
— |
— |
| Net Assets from Acquisitions |
1.48 B |
41.03 M |
-593.61 M |
262.17 M |
0.00 |
| Incline (Decline) in Inventories |
143.99 M |
1.82 B |
18.71 M |
669.52 M |
542,290.00 |
| Decrease in Investments |
93.28 M |
215.44 M |
1.03 B |
121.28 M |
764.66 M |
| Disposal of Fixed Assets |
199,400.00 |
150.71 M |
5.44 M |
13.70 M |
24.70 M |
| Other Uses - Investing |
887.63 M |
-114.50 M |
634.13 M |
-871.39 M |
-180.08 M |
| Other Sources - Investing |
0.00 |
124.13 M |
0.00 |
1.15 B |
180.08 M |
| Net Cash Flow - Investing |
1.46 B |
901.85 M |
4.58 B |
-1.11 B |
304.15 M |
| Proceeds from Stock Options |
— |
— |
— |
— |
— |
| Other Proceeds from Sale/Issues of Stock |
19.70 M |
20.41 M |
7.66 M |
1.34 M |
71.36 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
31.16 M |
1.75 M |
435.66 M |
4.44 M |
36.31 M |
| Long Term Borrowings |
1.08 B |
21.44 B |
23.48 B |
14.58 B |
7.89 B |
| Incline or Decline in Short Term Borrowings |
4.01 B |
12.61 B |
-10.44 B |
-1.84 B |
— |
| Reduction in Long Term Debt |
2.16 B |
15.23 B |
12.45 B |
8.30 B |
4.63 B |
| Cash Dividends Paid Total |
5.05 M |
767.90 M |
981.51 M |
372.15 M |
317.49 M |
| Common Dividends (Cash) |
5.05 M |
767.90 M |
981.51 M |
372.15 M |
317.49 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
2.92 B |
18.04 B |
-379.03 M |
3.63 B |
11.37 B |
| Effect of Exchange rate on Cash |
-5.26 M |
-846.39 M |
88.66 M |
144.49 M |
127.93 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |