| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
32.24 M |
27.93 M |
23.31 M |
23.46 M |
26.88 M |
| Depreciation & Depletion |
26.44 M |
23.78 M |
22.28 M |
21.05 M |
24.08 M |
| Amortization of Intangible Assets |
5.80 M |
4.15 M |
1.03 M |
2.41 M |
2.79 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-22.13 M |
12.22 M |
-1.98 M |
546,000.00 |
9.33 M |
| Funds from Operations |
134.97 M |
131.26 M |
119.06 M |
116.88 M |
112.32 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-20.93 M |
-7.01 M |
968,000.00 |
1.58 M |
-563,000.00 |
| Incline (Decline) in Receivables |
-8.12 M |
-3.98 M |
-25.07 M |
-16.05 M |
-18.24 M |
| Incline (Decline) in Inventories |
-5.41 M |
-1.08 M |
-1.77 M |
4.51 M |
-2.43 M |
| Incline (Decline) in Accounts Payable |
-7.68 M |
5.09 M |
-1.19 M |
-9.24 M |
9.12 M |
| Incline (Decline) in Income Taxes Payable |
8.82 M |
4.93 M |
17.74 M |
8.59 M |
2.13 M |
| Incline (Decline) in Other Accruals |
-3.10 M |
-14.21 M |
6.80 M |
7.23 M |
5.64 M |
| Incline (Decline) in Other Assets or Liabilties |
-5.43 M |
2.24 M |
4.46 M |
6.54 M |
3.21 M |
| Net Cash Flow/Operating Activities |
114.04 M |
124.25 M |
120.02 M |
118.46 M |
109.32 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
4.70 M |
325.24 M |
0.00 |
557,000.00 |
4.01 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
105.08 M |
301,000.00 |
| Decrease in Investments |
3,000.00 |
0.00 |
206,000.00 |
154.26 M |
295,000.00 |
| Disposal of Fixed Assets |
2.35 M |
8.15 M |
6.32 M |
322,000.00 |
128,000.00 |
| Other Uses - Investing |
3.19 M |
0.00 |
115,000.00 |
10,000.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
31.92 M |
348.11 M |
7.20 M |
-33.56 M |
15.33 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
16.14 M |
9.26 M |
21.54 M |
9.58 M |
56.76 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
35.62 M |
9.09 M |
22.52 M |
132.16 M |
3.12 M |
| Long Term Borrowings |
50.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
-87.28 M |
281.29 M |
-4.11 M |
3.68 M |
-50.10 M |
| Reduction in Long Term Debt |
30.32 M |
60.03 M |
59.58 M |
9.76 M |
26.62 M |
| Cash Dividends Paid Total |
24.64 M |
23.48 M |
22.37 M |
23.38 M |
22.13 M |
| Common Dividends (Cash) |
24.64 M |
23.48 M |
22.37 M |
23.38 M |
22.13 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
9.00 M |
4.27 M |
9.07 M |
0.00 |
3.60 M |
| Other Uses - Financing |
9.00 M |
4.27 M |
9.07 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-102.72 M |
202.22 M |
-77.97 M |
-152.04 M |
-41.60 M |
| Effect of Exchange rate on Cash |
1.22 M |
3.91 M |
2.68 M |
-263,000.00 |
918,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |