| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
786.00 M |
750.00 M |
787.00 M |
609.00 M |
528.00 M |
| Depreciation & Depletion |
786.00 M |
750.00 M |
787.00 M |
609.00 M |
528.00 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-51.00 M |
-79.00 M |
-88.00 M |
-153.00 M |
19.00 M |
| Funds from Operations |
2.32 B |
2.14 B |
2.06 B |
1.58 B |
1.09 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
9.00 M |
62.00 M |
45.00 M |
82.00 M |
-36.00 M |
| Incline (Decline) in Receivables |
30.00 M |
-60.00 M |
-94.00 M |
-71.00 M |
-12.00 M |
| Incline (Decline) in Inventories |
-25.00 M |
-19.00 M |
-28.00 M |
-12.00 M |
5.00 M |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
4.00 M |
141.00 M |
167.00 M |
165.00 M |
-29.00 M |
| Net Cash Flow/Operating Activities |
2.33 B |
2.21 B |
2.10 B |
1.66 B |
1.05 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
635.00 M |
1.80 B |
1.82 B |
396.00 M |
106.00 M |
| Decrease in Investments |
827.00 M |
2.18 B |
910.00 M |
117.00 M |
108.00 M |
| Disposal of Fixed Assets |
124.00 M |
119.00 M |
110.00 M |
75.00 M |
78.00 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
1.02 B |
684.00 M |
1.83 B |
1.24 B |
640.00 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
183.00 M |
297.00 M |
194.00 M |
162.00 M |
13.00 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.20 B |
964.00 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
250.00 M |
0.00 |
433.00 M |
202.00 M |
261.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
489.00 M |
339.00 M |
889.00 M |
455.00 M |
428.00 M |
| Cash Dividends Paid Total |
377.00 M |
278.00 M |
194.00 M |
142.00 M |
117.00 M |
| Common Dividends (Cash) |
377.00 M |
278.00 M |
194.00 M |
142.00 M |
117.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
-43.00 M |
| Net Cash Flow - Financing |
-1.63 B |
-1.28 B |
-456.00 M |
-233.00 M |
-314.00 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |