| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
761.00 M |
730.00 M |
705.00 M |
772.00 M |
734.00 M |
| Depreciation & Depletion |
572.00 M |
578.00 M |
569.00 M |
556.00 M |
508.00 M |
| Amortization of Intangible Assets |
189.00 M |
152.00 M |
136.00 M |
216.00 M |
226.00 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
3.17 B |
153.00 M |
32.00 M |
105.00 M |
141.00 M |
| Funds from Operations |
2.85 B |
2.85 B |
2.46 B |
2.38 B |
2.06 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
361.00 M |
42.00 M |
-706.00 M |
245.00 M |
-123.00 M |
| Incline (Decline) in Receivables |
-351.00 M |
-6.49 B |
-2.22 B |
-5.32 B |
-5.67 B |
| Incline (Decline) in Inventories |
-521.00 M |
8.00 M |
-76.00 M |
-231.00 M |
3.00 M |
| Incline (Decline) in Accounts Payable |
416.00 M |
108.00 M |
181.00 M |
348.00 M |
228.00 M |
| Incline (Decline) in Income Taxes Payable |
241.00 M |
-59.00 M |
-68.00 M |
295.00 M |
98.00 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
576.00 M |
6.47 B |
1.48 B |
5.15 B |
5.22 B |
| Net Cash Flow/Operating Activities |
3.21 B |
2.89 B |
1.76 B |
2.63 B |
1.94 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
92.00 M |
690.00 M |
0.00 |
361.00 M |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
35.00 M |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
209.00 M |
238.00 M |
23.00 M |
| Disposal of Fixed Assets |
194.00 M |
22.00 M |
64.00 M |
68.00 M |
153.00 M |
| Other Uses - Investing |
47.00 M |
77.00 M |
102.00 M |
-24.00 M |
-505.00 M |
| Other Sources - Investing |
63.00 M |
63.00 M |
117.00 M |
38.00 M |
505.00 M |
| Net Cash Flow - Investing |
626.00 M |
1.43 B |
601.00 M |
855.00 M |
-9.00 M |
| Proceeds from Stock Options |
103.00 M |
274.00 M |
393.00 M |
163.00 M |
834.00 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.56 B |
1.18 B |
825.00 M |
1.21 B |
786.00 M |
| Long Term Borrowings |
0.00 |
0.00 |
200.00 M |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
-2.00 M |
-69.00 M |
44.00 M |
41.00 M |
-10.00 M |
| Reduction in Long Term Debt |
113.00 M |
90.00 M |
1.21 B |
32.00 M |
725.00 M |
| Cash Dividends Paid Total |
525.00 M |
504.00 M |
402.00 M |
359.00 M |
322.00 M |
| Common Dividends (Cash) |
525.00 M |
504.00 M |
402.00 M |
359.00 M |
322.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
48.00 M |
52.00 M |
57.00 M |
0.00 |
0.00 |
| Other Uses - Financing |
48.00 M |
52.00 M |
57.00 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-2.04 B |
-1.51 B |
-1.74 B |
-1.40 B |
-1.01 B |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |