| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
85.07 M |
82.42 M |
75.30 M |
76.80 M |
72.85 M |
| Depreciation & Depletion |
85.07 M |
82.42 M |
75.30 M |
74.41 M |
72.85 M |
| Amortization of Intangible Assets |
2.38 M |
0.00 |
29.42 M |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
14.32 M |
— |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
14.32 M |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
4.68 M |
-4.33 M |
12.28 M |
-451,000.00 |
-527.10 M |
| Funds from Operations |
199.94 M |
166.27 M |
152.20 M |
176.56 M |
84.18 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-1.61 M |
35.69 M |
12.88 M |
-26.05 M |
66.44 M |
| Incline (Decline) in Receivables |
-12.15 M |
6.31 M |
10.20 M |
-18.64 M |
-34.72 M |
| Incline (Decline) in Inventories |
-7.16 M |
-3.10 M |
-19.62 M |
-3.78 M |
-1.51 M |
| Incline (Decline) in Accounts Payable |
3.22 M |
12.12 M |
-20.48 M |
12.36 M |
13.19 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-9.88 M |
-13.92 M |
32.58 M |
6.61 M |
17.70 M |
| Incline (Decline) in Other Assets or Liabilties |
24.36 M |
34.27 M |
10.21 M |
-22.60 M |
71.78 M |
| Net Cash Flow/Operating Activities |
198.33 M |
201.96 M |
165.08 M |
150.51 M |
150.62 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
141.26 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
118.80 M |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
123.48 M |
165,000.00 |
| Disposal of Fixed Assets |
200,000.00 |
1.84 M |
24.17 M |
7.50 M |
15.45 M |
| Other Uses - Investing |
0.00 |
0.00 |
-13.05 M |
-39.10 M |
-10.00 M |
| Other Sources - Investing |
13.05 M |
42.95 M |
10.00 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
124.36 M |
256.50 M |
63.83 M |
29.60 M |
54.50 M |
| Proceeds from Stock Options |
0.00 |
68.83 M |
2.90 M |
131,000.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
-1.55 M |
-1.73 M |
-7.24 M |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
78.71 M |
896,000.00 |
4.31 M |
5.57 M |
0.00 |
| Long Term Borrowings |
55.00 M |
100.00 M |
320.20 M |
0.00 |
325.69 M |
| Incline or Decline in Short Term Borrowings |
96.00 M |
-38.00 M |
-31.00 M |
81.00 M |
0.00 |
| Reduction in Long Term Debt |
96.36 M |
15.54 M |
326.75 M |
175.28 M |
408.39 M |
| Cash Dividends Paid Total |
49.83 M |
47.29 M |
44.09 M |
35.63 M |
0.00 |
| Common Dividends (Cash) |
49.83 M |
47.29 M |
44.09 M |
35.63 M |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
2.48 M |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
-11.72 M |
78,000.00 |
-11.55 M |
| Net Cash Flow - Financing |
-75.44 M |
65.38 M |
-102.01 M |
-135.28 M |
-94.25 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |