| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
63.32 M |
66.92 M |
69.73 M |
82.78 M |
89.24 M |
| Depreciation & Depletion |
56.32 M |
59.80 M |
63.43 M |
76.78 M |
81.34 M |
| Amortization of Intangible Assets |
7.00 M |
7.12 M |
6.30 M |
6.00 M |
7.90 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
147.91 M |
27.65 M |
60.88 M |
24.86 M |
3.78 M |
| Funds from Operations |
85.06 M |
340.13 M |
339.88 M |
240.60 M |
288.74 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
104.18 M |
-34.44 M |
107.28 M |
32.96 M |
-109.54 M |
| Incline (Decline) in Receivables |
198.22 M |
-31.51 M |
82.54 M |
-6.17 M |
-146.07 M |
| Incline (Decline) in Inventories |
45.80 M |
-6.52 M |
-12.17 M |
52.88 M |
-46.07 M |
| Incline (Decline) in Accounts Payable |
-32.64 M |
3.90 M |
-7.76 M |
1.58 M |
10.92 M |
| Incline (Decline) in Income Taxes Payable |
18.31 M |
-10.41 M |
35.60 M |
-5.94 M |
3.75 M |
| Incline (Decline) in Other Accruals |
-58.70 M |
-7.34 M |
27.81 M |
3.24 M |
49.48 M |
| Incline (Decline) in Other Assets or Liabilties |
-66.81 M |
17.43 M |
-18.73 M |
-12.64 M |
18.46 M |
| Net Cash Flow/Operating Activities |
189.24 M |
305.69 M |
447.15 M |
273.56 M |
179.20 M |
| Additions to Other Assets |
0.00 |
0.00 |
16.60 M |
0.00 |
11.23 M |
| Net Assets from Acquisitions |
1.91 M |
339,000.00 |
0.00 |
5.38 M |
0.00 |
| Incline (Decline) in Inventories |
452.94 M |
1.04 B |
1.05 B |
853.33 M |
849.56 M |
| Decrease in Investments |
474.90 M |
1.41 B |
869.73 M |
725.24 M |
876.18 M |
| Disposal of Fixed Assets |
92,000.00 |
47.18 M |
2.24 M |
2.68 M |
0.00 |
| Other Uses - Investing |
-41.35 M |
17.28 M |
4.32 M |
-39.50 M |
316.76 M |
| Other Sources - Investing |
41.35 M |
0.00 |
0.00 |
39.50 M |
0.00 |
| Net Cash Flow - Investing |
-43.59 M |
-364.11 M |
234.22 M |
136.05 M |
333.10 M |
| Proceeds from Stock Options |
10.67 M |
41.92 M |
29.86 M |
38.71 M |
75.65 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
42.38 M |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
208.13 M |
578.47 M |
249.86 M |
226.65 M |
410.19 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
153.12 M |
| Incline or Decline in Short Term Borrowings |
-965,000.00 |
0.00 |
4.19 M |
12.73 M |
-10.04 M |
| Reduction in Long Term Debt |
25.97 M |
18.16 M |
10.19 M |
19.90 M |
10.36 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
98,000.00 |
855,000.00 |
15.61 M |
0.00 |
0.00 |
| Other Uses - Financing |
98,000.00 |
855,000.00 |
15.61 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-224.30 M |
-553.86 M |
-197.87 M |
-203.96 M |
-238.77 M |
| Effect of Exchange rate on Cash |
731,000.00 |
674,000.00 |
3.00 M |
741,000.00 |
1.61 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |