| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
6.64 M |
4.22 M |
3.26 M |
2.60 M |
2.40 M |
| Depreciation & Depletion |
6.64 M |
4.22 M |
3.26 M |
2.60 M |
2.40 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
526.22 M |
233.12 M |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
526.22 M |
233.12 M |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
657.53 M |
3.58 B |
2.61 B |
1.14 B |
843.36 M |
| Funds from Operations |
176.18 M |
2.66 B |
3.22 B |
1.41 B |
1.05 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
557.66 M |
-4.79 B |
-7.42 B |
-4.28 B |
-5.04 B |
| Incline (Decline) in Receivables |
1.10 B |
326.86 M |
-2.76 B |
-1.73 B |
-1.80 B |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
— |
— |
| Incline (Decline) in Accounts Payable |
0.00 |
0.00 |
-93.77 M |
119.72 M |
-108.05 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
— |
— |
| Incline (Decline) in Other Accruals |
275.18 M |
113.76 M |
56.65 M |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-544.10 M |
-5.11 B |
-4.84 B |
-2.78 B |
-3.19 B |
| Net Cash Flow/Operating Activities |
733.84 M |
-2.13 B |
-4.20 B |
-2.87 B |
-3.99 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
28.36 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
12.90 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
6.35 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
11.87 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
18.31 M |
34.11 M |
13.51 M |
2.28 M |
3.37 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
— |
— |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
2.20 B |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
2.22 B |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
750.00 M |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
2.09 M |
879,000.00 |
878,000.00 |
878,000.00 |
878,000.00 |
| Cash Dividends Paid Total |
104.91 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
104.91 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
127.95 M |
3.58 B |
6.98 B |
3.71 B |
5.20 B |
| Other Uses - Financing |
-1.14 B |
2.02 B |
4.17 B |
2.91 B |
4.01 B |
| Net Cash Flow - Financing |
-1.25 B |
2.75 B |
4.17 B |
2.91 B |
4.01 B |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |