| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
9.72 M |
9.24 M |
12.45 M |
12.77 M |
12.31 M |
| Depreciation & Depletion |
9.72 M |
9.24 M |
12.45 M |
12.77 M |
12.31 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
161.52 M |
180.84 M |
179.20 M |
-256.85 M |
91.96 M |
| Extraordinary Items & Discontinued Operations |
— |
— |
— |
— |
— |
| Funds from/for Other Operating Activities |
-38.43 M |
-692.88 M |
212.58 M |
-71.32 M |
-115.25 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
123.09 M |
-512.04 M |
391.78 M |
-328.17 M |
-23.29 M |
| Additions to Other Assets |
3.76 M |
113.50 M |
141.74 M |
113.95 M |
60.95 M |
| Net Assets from Acquisitions |
0.00 |
48.92 M |
0.00 |
0.00 |
2.48 M |
| Incline (Decline) in Inventories |
1.55 M |
73.51 M |
118.32 M |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
112.15 M |
459,000.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
37.05 M |
0.00 |
0.00 |
9.64 M |
0.00 |
| Other Uses - Investing |
-14.41 M |
-4.77 M |
-2.50 M |
-7.09 M |
-68.15 M |
| Other Sources - Investing |
14.41 M |
4.77 M |
2.50 M |
14.09 M |
70.83 M |
| Net Cash Flow - Investing |
-40.44 M |
122.96 M |
261.50 M |
104.80 M |
-39.62 M |
| Proceeds from Stock Options |
3,000.00 |
1.53 M |
7.62 M |
927,000.00 |
2.43 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
14.52 M |
11.01 M |
0.00 |
49.45 M |
| Long Term Borrowings |
299.96 M |
515.56 M |
170.94 M |
604.30 M |
303.93 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
67.64 M |
— |
— |
| Reduction in Long Term Debt |
373.00 M |
52,000.00 |
332.48 M |
70.44 M |
79.77 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
121,000.00 |
10.15 M |
1.62 M |
0.00 |
0.00 |
| Other Uses - Financing |
-3.71 M |
10.15 M |
1.62 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-76.75 M |
512.66 M |
-163.31 M |
159.69 M |
41.58 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |